[ANNJOO] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -70.08%
YoY- -16.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 576,690 445,672 538,124 589,064 499,170 489,525 520,645 1.71%
PBT 82,016 -34,874 -10,922 82,721 98,662 7,396 7,490 48.96%
Tax -8,401 4,316 4,324 -21,276 -24,662 -1,875 -2,164 25.33%
NP 73,615 -30,558 -6,598 61,445 74,000 5,521 5,326 54.85%
-
NP to SH 73,615 -30,558 -6,598 61,445 74,000 5,521 5,326 54.85%
-
Tax Rate 10.24% - - 25.72% 25.00% 25.35% 28.89% -
Total Cost 503,075 476,230 544,722 527,619 425,170 484,004 515,319 -0.39%
-
Net Worth 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1.58%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 6,745 6,744 6,734 6,465 6,262 - - -
Div Payout % 9.16% 0.00% 0.00% 10.52% 8.46% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1.58%
NOSH 560,142 559,911 559,911 543,444 501,015 501,909 502,452 1.82%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.77% -6.86% -1.23% 10.43% 14.82% 1.13% 1.02% -
ROE 6.23% -2.60% -0.50% 4.77% 6.48% 0.59% 0.50% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 106.86 82.59 99.89 113.88 99.63 97.53 103.62 0.51%
EPS 13.64 -5.66 -1.22 11.88 14.77 1.10 1.06 53.02%
DPS 1.25 1.25 1.25 1.25 1.25 0.00 0.00 -
NAPS 2.19 2.18 2.45 2.49 2.28 1.86 2.14 0.38%
Adjusted Per Share Value based on latest NOSH - 543,444
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 99.67 77.03 93.01 101.81 86.27 84.61 89.99 1.71%
EPS 12.72 -5.28 -1.14 10.62 12.79 0.95 0.92 54.86%
DPS 1.17 1.17 1.16 1.12 1.08 0.00 0.00 -
NAPS 2.0427 2.0331 2.2812 2.226 1.9743 1.6135 1.8584 1.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.01 0.555 1.57 3.00 2.33 0.88 1.01 -
P/RPS 1.88 0.67 1.57 2.63 2.34 0.90 0.97 11.64%
P/EPS 14.74 -9.80 -128.19 25.25 15.78 80.00 95.28 -26.71%
EY 6.79 -10.20 -0.78 3.96 6.34 1.25 1.05 36.45%
DY 0.62 2.25 0.80 0.42 0.54 0.00 0.00 -
P/NAPS 0.92 0.25 0.64 1.20 1.02 0.47 0.47 11.83%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 28/05/19 25/05/18 23/05/17 25/05/16 27/05/15 -
Price 2.53 0.72 1.47 2.52 3.38 0.995 1.02 -
P/RPS 2.37 0.87 1.47 2.21 3.39 1.02 0.98 15.84%
P/EPS 18.55 -12.71 -120.02 21.21 22.88 90.45 96.23 -23.97%
EY 5.39 -7.87 -0.83 4.71 4.37 1.11 1.04 31.51%
DY 0.49 1.74 0.85 0.50 0.37 0.00 0.00 -
P/NAPS 1.16 0.33 0.60 1.01 1.48 0.53 0.48 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment