[AEON] YoY Cumulative Quarter Result on 30-Nov-1999 [#3]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
24-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
30-Nov-1999 [#3]
Profit Trend
QoQ- 11.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Cumulative Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 961,423 815,522 645,020 519,624 0 -100.00%
PBT 47,632 37,377 28,362 25,093 0 -100.00%
Tax -17,345 -14,161 -10,659 -8,585 0 -100.00%
NP 30,287 23,216 17,703 16,508 0 -100.00%
-
NP to SH 30,287 23,216 17,703 16,508 0 -100.00%
-
Tax Rate 36.41% 37.89% 37.58% 34.21% - -
Total Cost 931,136 792,306 627,317 503,116 0 -100.00%
-
Net Worth 444,931 396,584 278,474 248,614 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 444,931 396,584 278,474 248,614 0 -100.00%
NOSH 87,757 87,739 58,502 58,497 58,493 -0.42%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 3.15% 2.85% 2.74% 3.18% 0.00% -
ROE 6.81% 5.85% 6.36% 6.64% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 1,095.54 929.48 1,102.54 888.28 0.00 -100.00%
EPS 34.52 26.46 30.26 28.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.07 4.52 4.76 4.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,513
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 68.48 58.09 45.94 37.01 0.00 -100.00%
EPS 2.16 1.65 1.26 1.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3169 0.2825 0.1983 0.1771 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 1.60 1.14 1.74 0.00 0.00 -
P/RPS 0.15 0.12 0.16 0.00 0.00 -100.00%
P/EPS 4.64 4.31 5.75 0.00 0.00 -100.00%
EY 21.57 23.21 17.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/01/03 11/01/02 22/01/01 24/01/00 - -
Price 1.70 1.20 1.04 2.04 0.00 -
P/RPS 0.16 0.13 0.09 0.23 0.00 -100.00%
P/EPS 4.93 4.54 3.44 7.23 0.00 -100.00%
EY 20.30 22.05 29.10 13.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.22 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment