[AEON] YoY Quarter Result on 30-Nov-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-1999
Quarter
30-Nov-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 294,056 217,307 189,960 0 -100.00%
PBT 15,925 10,386 5,864 0 -100.00%
Tax -5,760 -3,810 -4,132 0 -100.00%
NP 10,165 6,576 1,732 0 -100.00%
-
NP to SH 10,165 6,576 1,732 0 -100.00%
-
Tax Rate 36.17% 36.68% 70.46% - -
Total Cost 283,891 210,731 188,228 0 -100.00%
-
Net Worth 396,768 278,485 248,682 0 -100.00%
Dividend
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 396,768 278,485 248,682 0 -100.00%
NOSH 87,780 58,505 58,513 0 -100.00%
Ratio Analysis
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 3.46% 3.03% 0.91% 0.00% -
ROE 2.56% 2.36% 0.70% 0.00% -
Per Share
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 334.99 371.43 324.64 0.00 -100.00%
EPS 11.58 11.24 2.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.52 4.76 4.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 20.94 15.48 13.53 0.00 -100.00%
EPS 0.72 0.47 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2826 0.1984 0.1771 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/01 30/11/00 - - -
Price 1.14 1.74 0.00 0.00 -
P/RPS 0.34 0.47 0.00 0.00 -100.00%
P/EPS 9.84 15.48 0.00 0.00 -100.00%
EY 10.16 6.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 11/01/02 22/01/01 24/01/00 - -
Price 1.20 1.04 2.04 0.00 -
P/RPS 0.36 0.28 0.63 0.00 -100.00%
P/EPS 10.36 9.25 68.92 0.00 -100.00%
EY 9.65 10.81 1.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment