[BCB] YoY Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 3.6%
YoY- -34.81%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 118,292 173,733 114,483 228,333 171,849 0.38%
PBT 5,365 7,563 3,045 25,563 30,666 1.83%
Tax -2,984 -3,636 -1,540 -5,572 0 -100.00%
NP 2,381 3,927 1,505 19,991 30,666 2.69%
-
NP to SH 2,381 3,927 1,505 19,991 30,666 2.69%
-
Tax Rate 55.62% 48.08% 50.57% 21.80% 0.00% -
Total Cost 115,911 169,806 112,978 208,342 141,183 0.20%
-
Net Worth 281,289 268,689 264,804 262,545 373,015 0.29%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 6,748 -
Div Payout % - - - - 22.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 281,289 268,689 264,804 262,545 373,015 0.29%
NOSH 203,833 187,894 187,804 187,532 187,444 -0.08%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.01% 2.26% 1.31% 8.76% 17.84% -
ROE 0.85% 1.46% 0.57% 7.61% 8.22% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 58.03 92.46 60.96 121.76 91.68 0.47%
EPS 1.17 2.09 0.80 10.66 16.36 2.78%
DPS 0.00 0.00 0.00 0.00 3.60 -
NAPS 1.38 1.43 1.41 1.40 1.99 0.38%
Adjusted Per Share Value based on latest NOSH - 190,000
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.68 42.12 27.75 55.35 41.66 0.38%
EPS 0.58 0.95 0.36 4.85 7.43 2.69%
DPS 0.00 0.00 0.00 0.00 1.64 -
NAPS 0.6819 0.6514 0.642 0.6365 0.9043 0.29%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.57 0.85 0.82 1.49 0.00 -
P/RPS 0.98 0.92 1.35 1.22 0.00 -100.00%
P/EPS 48.80 40.67 102.33 13.98 0.00 -100.00%
EY 2.05 2.46 0.98 7.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.58 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 29/08/02 30/08/01 14/09/00 - -
Price 0.60 0.83 0.87 1.40 0.00 -
P/RPS 1.03 0.90 1.43 1.15 0.00 -100.00%
P/EPS 51.36 39.71 108.56 13.13 0.00 -100.00%
EY 1.95 2.52 0.92 7.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.62 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment