[BCB] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -84.62%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 21,894 32,377 33,462 67,585 52,189 67,264 41,295 0.64%
PBT 328 2,015 3,078 925 7,079 12,216 5,343 2.87%
Tax -232 -565 -860 -260 -2,756 -1,554 -1,570 1.95%
NP 96 1,450 2,218 665 4,323 10,662 3,773 3.79%
-
NP to SH 96 1,450 2,218 665 4,323 10,662 3,773 3.79%
-
Tax Rate 70.73% 28.04% 27.94% 28.11% 38.93% 12.72% 29.38% -
Total Cost 21,798 30,927 31,244 66,920 47,866 56,602 37,522 0.55%
-
Net Worth 272,639 267,402 266,911 265,999 267,614 262,487 252,366 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 7,125 - - - -
Div Payout % - - - 1,071.43% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 272,639 267,402 266,911 265,999 267,614 262,487 252,366 -0.07%
NOSH 191,999 188,311 187,966 190,000 187,142 124,994 124,933 -0.43%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.44% 4.48% 6.63% 0.98% 8.28% 15.85% 9.14% -
ROE 0.04% 0.54% 0.83% 0.25% 1.62% 4.06% 1.50% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.40 17.19 17.80 35.57 27.89 53.81 33.05 1.08%
EPS 0.05 0.77 1.18 0.35 2.31 8.53 3.02 4.24%
DPS 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.42 1.40 1.43 2.10 2.02 0.35%
Adjusted Per Share Value based on latest NOSH - 190,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.31 7.85 8.11 16.38 12.65 16.31 10.01 0.64%
EPS 0.02 0.35 0.54 0.16 1.05 2.58 0.91 3.94%
DPS 0.00 0.00 0.00 1.73 0.00 0.00 0.00 -
NAPS 0.6609 0.6482 0.6471 0.6448 0.6488 0.6363 0.6118 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 1.03 1.27 1.49 2.18 0.00 0.00 -
P/RPS 7.02 5.99 7.13 4.19 7.82 0.00 0.00 -100.00%
P/EPS 1,600.00 133.77 107.63 425.71 94.37 0.00 0.00 -100.00%
EY 0.06 0.75 0.93 0.23 1.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 0.56 0.73 0.89 1.06 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 07/02/01 14/09/00 31/05/00 14/02/00 30/11/99 -
Price 0.90 0.98 1.06 1.40 1.75 3.72 0.00 -
P/RPS 7.89 5.70 5.95 3.94 6.28 6.91 0.00 -100.00%
P/EPS 1,800.00 127.27 89.83 400.00 75.76 43.61 0.00 -100.00%
EY 0.06 0.79 1.11 0.25 1.32 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.75 1.00 1.22 1.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment