[BCB] YoY Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[BCB] BCB BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -53.31%
YoY- 1554.59%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 39,247 50,482 64,734 26,654 76,663 105,120 95,504 -13.76%
PBT 2,981 4,019 11,035 -2,640 10,559 24,286 13,725 -22.45%
Tax -591 -998 -2,710 0 -2,534 -4,390 -3,271 -24.79%
NP 2,390 3,021 8,325 -2,640 8,025 19,896 10,454 -21.78%
-
NP to SH 2,453 3,601 9,353 -643 5,915 13,549 7,794 -17.51%
-
Tax Rate 19.83% 24.83% 24.56% - 24.00% 18.08% 23.83% -
Total Cost 36,857 47,461 56,409 29,294 68,638 85,224 85,050 -12.99%
-
Net Worth 522,770 503,522 479,545 451,571 471,552 459,564 468,421 1.84%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 522,770 503,522 479,545 451,571 471,552 459,564 468,421 1.84%
NOSH 402,131 412,500 412,500 412,500 412,500 412,500 412,500 -0.42%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.09% 5.98% 12.86% -9.90% 10.47% 18.93% 10.95% -
ROE 0.47% 0.72% 1.95% -0.14% 1.25% 2.95% 1.66% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.76 12.63 16.20 6.67 19.18 26.30 23.85 -13.82%
EPS 0.61 0.90 2.34 -0.16 1.48 3.39 1.95 -17.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.26 1.20 1.13 1.18 1.15 1.17 1.76%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.76 12.55 16.10 6.63 19.06 26.14 23.75 -13.76%
EPS 0.61 0.90 2.33 -0.16 1.47 3.37 1.94 -17.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.2521 1.1925 1.1229 1.1726 1.1428 1.1648 1.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.335 0.325 0.21 0.26 0.295 0.275 0.385 -
P/RPS 3.43 2.57 1.30 3.90 1.54 1.05 1.61 13.42%
P/EPS 54.92 36.07 8.97 -161.59 19.93 8.11 19.78 18.53%
EY 1.82 2.77 11.15 -0.62 5.02 12.33 5.06 -15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.17 0.23 0.25 0.24 0.33 -3.89%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 27/11/23 23/11/22 24/11/21 19/11/20 27/11/19 30/11/18 -
Price 0.33 0.31 0.225 0.27 0.315 0.27 0.31 -
P/RPS 3.38 2.45 1.39 4.05 1.64 1.03 1.30 17.24%
P/EPS 54.10 34.40 9.61 -167.80 21.28 7.96 15.92 22.59%
EY 1.85 2.91 10.40 -0.60 4.70 12.56 6.28 -18.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.19 0.24 0.27 0.23 0.26 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment