[PNEPCB] YoY Cumulative Quarter Result on 30-Jun-2013 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- 31.98%
YoY- -217.63%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 66,701 56,244 38,646 44,730 52,312 51,355 48,240 5.54%
PBT 1,505 848 -2,849 -2,616 845 -624 -2,946 -
Tax -94 -18 -35 1,255 312 -322 -1,808 -38.87%
NP 1,411 830 -2,884 -1,361 1,157 -946 -4,754 -
-
NP to SH 1,411 830 -2,884 -1,361 1,157 -946 -4,754 -
-
Tax Rate 6.25% 2.12% - - -36.92% - - -
Total Cost 65,290 55,414 41,530 46,091 51,155 52,301 52,994 3.53%
-
Net Worth 65,748 65,091 58,516 53,913 56,543 80,658 53,218 3.58%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 657 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 65,748 65,091 58,516 53,913 56,543 80,658 53,218 3.58%
NOSH 131,497 65,748 65,748 65,748 65,748 99,578 65,701 12.24%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.12% 1.48% -7.46% -3.04% 2.21% -1.84% -9.85% -
ROE 2.15% 1.28% -4.93% -2.52% 2.05% -1.17% -8.93% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 50.72 85.54 58.78 68.03 79.56 51.57 73.42 -5.97%
EPS 1.38 1.26 -4.39 -4.11 1.24 -0.95 -4.49 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.50 0.99 0.89 0.82 0.86 0.81 0.81 -7.71%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.90 10.03 6.89 7.98 9.33 9.16 8.61 5.53%
EPS 0.25 0.15 -0.51 -0.24 0.21 -0.17 -0.85 -
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.1173 0.1161 0.1044 0.0962 0.1009 0.1439 0.0949 3.59%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.495 1.04 1.04 0.30 0.37 0.34 0.33 -
P/RPS 0.98 1.22 1.77 0.44 0.47 0.66 0.45 13.83%
P/EPS 46.13 82.38 -23.71 -14.49 21.03 -35.79 -4.56 -
EY 2.17 1.21 -4.22 -6.90 4.76 -2.79 -21.93 -
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.17 0.37 0.43 0.42 0.41 15.81%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 20/08/14 27/08/13 29/08/12 25/08/11 18/08/10 -
Price 0.505 1.05 1.03 0.28 0.31 0.265 0.33 -
P/RPS 1.00 1.23 1.75 0.41 0.39 0.51 0.45 14.22%
P/EPS 47.06 83.18 -23.48 -13.53 17.62 -27.89 -4.56 -
EY 2.12 1.20 -4.26 -7.39 5.68 -3.58 -21.93 -
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 1.16 0.34 0.36 0.33 0.41 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment