[PNEPCB] YoY TTM Result on 30-Jun-2013 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- -7.75%
YoY- -117.76%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 85,702 74,519 56,372 64,562 78,437 71,601 65,051 4.69%
PBT -3,184 95 -2,688 -1,989 1,791 2,345 -2,247 5.97%
Tax 1,537 -8 -12 1,308 2,044 -2,194 -323 -
NP -1,647 87 -2,700 -681 3,835 151 -2,570 -7.14%
-
NP to SH -1,647 87 -2,018 -681 3,835 151 -4,069 -13.98%
-
Tax Rate - 8.42% - - -114.13% 93.56% - -
Total Cost 87,349 74,432 59,072 65,243 74,602 71,450 67,621 4.35%
-
Net Worth 65,760 62,935 58,516 93,714 40,584 126,654 53,325 3.55%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 65,760 62,935 58,516 93,714 40,584 126,654 53,325 3.55%
NOSH 131,497 65,748 65,748 65,748 65,748 156,363 65,833 12.21%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.92% 0.12% -4.79% -1.05% 4.89% 0.21% -3.95% -
ROE -2.50% 0.14% -3.45% -0.73% 9.45% 0.12% -7.63% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 65.16 117.22 85.74 56.49 166.21 45.79 98.81 -6.69%
EPS -1.25 0.14 -3.07 -0.60 8.13 0.10 -6.18 -23.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.99 0.89 0.82 0.86 0.81 0.81 -7.71%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.29 13.29 10.06 11.52 13.99 12.77 11.60 4.70%
EPS -0.29 0.02 -0.36 -0.12 0.68 0.03 -0.73 -14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1123 0.1044 0.1672 0.0724 0.2259 0.0951 3.55%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.495 1.04 1.04 0.30 0.37 0.34 0.33 -
P/RPS 0.76 0.89 1.21 0.53 0.22 0.74 0.33 14.90%
P/EPS -39.53 759.93 -33.88 -50.35 4.55 352.08 -5.34 39.56%
EY -2.53 0.13 -2.95 -1.99 21.96 0.28 -18.73 -28.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.17 0.37 0.43 0.42 0.41 15.81%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 20/08/14 27/08/13 29/08/12 25/08/11 18/08/10 -
Price 0.505 1.05 1.03 0.28 0.31 0.265 0.33 -
P/RPS 0.77 0.90 1.20 0.50 0.19 0.58 0.33 15.15%
P/EPS -40.33 767.24 -33.56 -46.99 3.81 274.41 -5.34 40.02%
EY -2.48 0.13 -2.98 -2.13 26.21 0.36 -18.73 -28.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 1.16 0.34 0.36 0.33 0.41 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment