[OSKPROP] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -102.52%
YoY- -103.18%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 31,423 23,336 18,182 16,359 21,820 16,963 26,416 2.93%
PBT 3,664 3,928 756 356 3,444 3,326 3,366 1.42%
Tax -1,114 -1,274 -100 -433 -1,026 -1,271 -966 2.40%
NP 2,550 2,654 656 -77 2,418 2,055 2,400 1.01%
-
NP to SH 1,882 2,660 716 -77 2,418 2,055 2,400 -3.96%
-
Tax Rate 30.40% 32.43% 13.23% 121.63% 29.79% 38.21% 28.70% -
Total Cost 28,873 20,682 17,526 16,436 19,402 14,908 24,016 3.11%
-
Net Worth 319,940 316,577 316,233 213,675 214,725 220,536 206,999 7.52%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 319,940 316,577 316,233 213,675 214,725 220,536 206,999 7.52%
NOSH 188,200 187,323 198,888 96,250 93,359 100,243 99,999 11.10%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.12% 11.37% 3.61% -0.47% 11.08% 12.11% 9.09% -
ROE 0.59% 0.84% 0.23% -0.04% 1.13% 0.93% 1.16% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.70 12.46 9.14 17.00 23.37 16.92 26.42 -7.35%
EPS 1.00 1.42 0.36 -0.08 2.59 2.05 2.40 -13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.69 1.59 2.22 2.30 2.20 2.07 -3.22%
Adjusted Per Share Value based on latest NOSH - 96,250
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.50 7.05 5.49 4.94 6.59 5.13 7.98 2.94%
EPS 0.57 0.80 0.22 -0.02 0.73 0.62 0.73 -4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9669 0.9567 0.9557 0.6458 0.6489 0.6665 0.6256 7.52%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.58 0.35 0.75 1.30 1.24 0.95 1.50 -
P/RPS 3.47 2.81 8.20 7.65 5.31 5.61 5.68 -7.88%
P/EPS 58.00 24.65 208.33 -1,625.00 47.88 46.34 62.50 -1.23%
EY 1.72 4.06 0.48 -0.06 2.09 2.16 1.60 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.47 0.59 0.54 0.43 0.72 -11.74%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 18/05/09 28/05/08 21/05/07 24/05/06 04/05/05 29/04/04 -
Price 0.54 0.51 0.75 1.15 1.28 0.88 1.34 -
P/RPS 3.23 4.09 8.20 6.77 5.48 5.20 5.07 -7.23%
P/EPS 54.00 35.92 208.33 -1,437.50 49.42 42.93 55.83 -0.55%
EY 1.85 2.78 0.48 -0.07 2.02 2.33 1.79 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.47 0.52 0.56 0.40 0.65 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment