[OSKPROP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -115.88%
YoY- -103.18%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 34,260 24,876 16,273 16,359 18,126 8,713 20,258 41.81%
PBT 4,587 1,722 -78 356 236 705 397 408.81%
Tax -241 -1,024 -460 -433 249 -472 -475 -36.30%
NP 4,346 698 -538 -77 485 233 -78 -
-
NP to SH 4,353 703 -538 -77 485 233 -78 -
-
Tax Rate 5.25% 59.47% - 121.63% -105.51% 66.95% 119.65% -
Total Cost 29,914 24,178 16,811 16,436 17,641 8,480 20,336 29.25%
-
Net Worth 311,768 211,890 208,475 213,675 208,923 207,836 221,325 25.58%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 5,882 - - - 4,663 - 4,875 13.29%
Div Payout % 135.14% - - - 961.54% - 0.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 311,768 211,890 208,475 213,675 208,923 207,836 221,325 25.58%
NOSH 196,081 99,014 96,071 96,250 93,269 93,200 97,500 59.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 12.69% 2.81% -3.31% -0.47% 2.68% 2.67% -0.39% -
ROE 1.40% 0.33% -0.26% -0.04% 0.23% 0.11% -0.04% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.47 25.12 16.94 17.00 19.43 9.35 20.78 -10.89%
EPS 2.22 0.71 -0.56 -0.08 0.52 0.25 -0.08 -
DPS 3.00 0.00 0.00 0.00 5.00 0.00 5.00 -28.79%
NAPS 1.59 2.14 2.17 2.22 2.24 2.23 2.27 -21.07%
Adjusted Per Share Value based on latest NOSH - 96,250
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.35 7.52 4.92 4.94 5.48 2.63 6.12 41.81%
EPS 1.32 0.21 -0.16 -0.02 0.15 0.07 -0.02 -
DPS 1.78 0.00 0.00 0.00 1.41 0.00 1.47 13.56%
NAPS 0.9422 0.6404 0.63 0.6458 0.6314 0.6281 0.6689 25.57%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.92 1.12 1.39 1.30 1.28 1.16 1.26 -
P/RPS 5.27 4.46 8.21 7.65 6.59 12.41 6.06 -8.86%
P/EPS 41.44 157.75 -248.21 -1,625.00 246.15 464.00 -1,575.00 -
EY 2.41 0.63 -0.40 -0.06 0.41 0.22 -0.06 -
DY 3.26 0.00 0.00 0.00 3.91 0.00 3.97 -12.27%
P/NAPS 0.58 0.52 0.64 0.59 0.57 0.52 0.56 2.36%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 23/11/07 21/08/07 21/05/07 15/02/07 29/11/06 28/08/06 -
Price 0.70 0.97 1.23 1.15 1.30 1.31 1.20 -
P/RPS 4.01 3.86 7.26 6.77 6.69 14.01 5.78 -21.57%
P/EPS 31.53 136.62 -219.64 -1,437.50 250.00 524.00 -1,500.00 -
EY 3.17 0.73 -0.46 -0.07 0.40 0.19 -0.07 -
DY 4.29 0.00 0.00 0.00 3.85 0.00 4.17 1.90%
P/NAPS 0.44 0.45 0.57 0.52 0.58 0.59 0.53 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment