[HWANG] YoY Cumulative Quarter Result on 30-Apr-2000 [#3]

Announcement Date
19-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 137.92%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 44,363 62,916 47,310 173,928 0 -100.00%
PBT -4,136 16,625 3,320 115,315 0 -100.00%
Tax -2,467 -10,248 -2,252 -31,525 0 -100.00%
NP -6,603 6,377 1,068 83,790 0 -100.00%
-
NP to SH -6,603 6,377 1,068 83,790 0 -100.00%
-
Tax Rate - 61.64% 67.83% 27.34% - -
Total Cost 50,966 56,539 46,242 90,138 0 -100.00%
-
Net Worth 434,959 433,739 419,385 534,557 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - 6,512 - - -
Div Payout % - - 609.76% - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 434,959 433,739 419,385 534,557 0 -100.00%
NOSH 262,023 258,178 260,487 255,769 250,065 -0.04%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -14.88% 10.14% 2.26% 48.18% 0.00% -
ROE -1.52% 1.47% 0.25% 15.67% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 16.93 24.37 18.16 68.00 0.00 -100.00%
EPS -2.52 2.47 0.41 32.76 0.00 -100.00%
DPS 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.66 1.68 1.61 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 256,864
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 17.38 24.65 18.53 68.13 0.00 -100.00%
EPS -2.59 2.50 0.42 32.82 0.00 -100.00%
DPS 0.00 0.00 2.55 0.00 0.00 -
NAPS 1.7038 1.699 1.6428 2.094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.16 2.43 1.72 4.40 0.00 -
P/RPS 6.85 9.97 9.47 6.47 0.00 -100.00%
P/EPS -46.03 98.38 419.51 13.43 0.00 -100.00%
EY -2.17 1.02 0.24 7.45 0.00 -100.00%
DY 0.00 0.00 1.45 0.00 0.00 -
P/NAPS 0.70 1.45 1.07 2.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 11/06/03 24/06/02 27/06/01 19/06/00 - -
Price 1.52 1.88 1.69 3.72 0.00 -
P/RPS 8.98 7.71 9.31 5.47 0.00 -100.00%
P/EPS -60.32 76.11 412.20 11.36 0.00 -100.00%
EY -1.66 1.31 0.24 8.81 0.00 -100.00%
DY 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.92 1.12 1.05 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment