[HWANG] QoQ Cumulative Quarter Result on 30-Apr-2000 [#3]

Announcement Date
19-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 137.92%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 37,535 20,411 205,506 173,928 78,835 33,169 146,272 1.38%
PBT 9,242 6,206 131,456 115,315 48,942 19,870 97,814 2.42%
Tax -3,394 -2,479 -40,010 -31,525 -13,725 -5,519 -2,904 -0.15%
NP 5,848 3,727 91,446 83,790 35,217 14,351 94,910 2.86%
-
NP to SH 5,848 3,727 91,446 83,790 35,217 14,351 94,910 2.86%
-
Tax Rate 36.72% 39.95% 30.44% 27.34% 28.04% 27.78% 2.97% -
Total Cost 31,687 16,684 114,060 90,138 43,618 18,818 51,362 0.49%
-
Net Worth 465,297 538,344 530,530 534,557 485,575 477,515 455,185 -0.02%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 465,297 538,344 530,530 534,557 485,575 477,515 455,185 -0.02%
NOSH 254,260 258,819 256,294 255,769 255,566 255,355 251,483 -0.01%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 15.58% 18.26% 44.50% 48.18% 44.67% 43.27% 64.89% -
ROE 1.26% 0.69% 17.24% 15.67% 7.25% 3.01% 20.85% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 14.76 7.89 80.18 68.00 30.85 12.99 58.16 1.40%
EPS 2.30 1.44 35.68 32.76 13.78 5.62 37.74 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 2.08 2.07 2.09 1.90 1.87 1.81 -0.01%
Adjusted Per Share Value based on latest NOSH - 256,864
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 14.70 8.00 80.50 68.13 30.88 12.99 57.30 1.38%
EPS 2.29 1.46 35.82 32.82 13.80 5.62 37.18 2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8227 2.1088 2.0782 2.094 1.9021 1.8705 1.7831 -0.02%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 2.40 2.87 3.88 4.40 4.88 0.00 0.00 -
P/RPS 16.26 36.39 4.84 6.47 15.82 0.00 0.00 -100.00%
P/EPS 104.35 199.31 10.87 13.43 35.41 0.00 0.00 -100.00%
EY 0.96 0.50 9.20 7.45 2.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.38 1.87 2.11 2.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 13/03/01 30/11/00 27/09/00 19/06/00 30/03/00 06/12/99 22/09/99 -
Price 2.03 2.89 2.85 3.72 5.35 0.00 0.00 -
P/RPS 13.75 36.65 3.55 5.47 17.34 0.00 0.00 -100.00%
P/EPS 88.26 200.69 7.99 11.36 38.82 0.00 0.00 -100.00%
EY 1.13 0.50 12.52 8.81 2.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.39 1.38 1.78 2.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment