[HWANG] YoY Cumulative Quarter Result on 31-Jan-2015 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 182.58%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 28,415 32,604 33,106 244,043 224,303 174,972 205,974 -28.09%
PBT 22,233 22,869 36,433 90,574 34,984 44,400 62,853 -15.89%
Tax -3,473 -3,880 -4,781 -19,732 -8,525 -11,598 -15,720 -22.23%
NP 18,760 18,989 31,652 70,842 26,459 32,802 47,133 -14.22%
-
NP to SH 18,760 18,989 31,652 60,167 18,684 29,633 44,670 -13.45%
-
Tax Rate 15.62% 16.97% 13.12% 21.79% 24.37% 26.12% 25.01% -
Total Cost 9,655 13,615 1,454 173,201 197,844 142,170 158,841 -37.26%
-
Net Worth 849,679 821,835 809,168 1,023,196 939,304 893,309 841,867 0.15%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - 12,762 12,761 12,755 -
Div Payout % - - - - 68.31% 43.07% 28.56% -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 849,679 821,835 809,168 1,023,196 939,304 893,309 841,867 0.15%
NOSH 255,159 255,228 255,258 255,161 255,245 255,231 255,111 0.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 66.02% 58.24% 95.61% 29.03% 11.80% 18.75% 22.88% -
ROE 2.21% 2.31% 3.91% 5.88% 1.99% 3.32% 5.31% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 11.14 12.77 12.97 95.64 87.88 68.55 80.74 -28.09%
EPS 7.35 7.44 12.40 23.58 7.32 11.61 17.51 -13.45%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 3.33 3.22 3.17 4.01 3.68 3.50 3.30 0.15%
Adjusted Per Share Value based on latest NOSH - 255,318
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 11.13 12.77 12.97 95.60 87.86 68.54 80.68 -28.09%
EPS 7.35 7.44 12.40 23.57 7.32 11.61 17.50 -13.45%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 3.3284 3.2193 3.1697 4.0081 3.6795 3.4993 3.2978 0.15%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 2.61 2.18 1.93 3.83 3.72 2.30 2.60 -
P/RPS 23.44 17.07 14.88 4.00 4.23 3.36 3.22 39.17%
P/EPS 35.50 29.30 15.56 16.24 50.82 19.81 14.85 15.61%
EY 2.82 3.41 6.42 6.16 1.97 5.05 6.73 -13.48%
DY 0.00 0.00 0.00 0.00 1.34 2.17 1.92 -
P/NAPS 0.78 0.68 0.61 0.96 1.01 0.66 0.79 -0.21%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 21/03/17 22/03/16 26/03/15 31/03/14 27/03/13 28/03/12 28/03/11 -
Price 2.61 2.51 1.93 4.00 4.21 2.39 2.25 -
P/RPS 23.44 19.65 14.88 4.18 4.79 3.49 2.79 42.53%
P/EPS 35.50 33.74 15.56 16.96 57.51 20.59 12.85 18.43%
EY 2.82 2.96 6.42 5.90 1.74 4.86 7.78 -15.54%
DY 0.00 0.00 0.00 0.00 1.19 2.09 2.22 -
P/NAPS 0.78 0.78 0.61 1.00 1.14 0.68 0.68 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment