[EUPE] YoY Cumulative Quarter Result on 31-Aug-2001 [#2]

Announcement Date
25-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 76.63%
YoY- -54.54%
View:
Show?
Cumulative Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 21,342 36,647 46,810 18,773 39,230 9,942 17,531 -0.20%
PBT 1,566 8,465 5,269 1,070 4,109 0 0 -100.00%
Tax -653 -1,986 -1,362 11 -1,731 1,820 2,822 -
NP 913 6,479 3,907 1,081 2,378 1,820 2,822 1.20%
-
NP to SH 913 6,479 3,907 1,081 2,378 1,820 2,822 1.20%
-
Tax Rate 41.70% 23.46% 25.85% -1.03% 42.13% - - -
Total Cost 20,429 30,168 42,903 17,692 36,852 8,122 14,709 -0.34%
-
Net Worth 195,459 203,589 197,271 193,035 194,639 0 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 195,459 203,589 197,271 193,035 194,639 0 0 -100.00%
NOSH 128,591 128,043 128,098 128,690 127,215 127,555 0 -100.00%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 4.28% 17.68% 8.35% 5.76% 6.06% 18.31% 16.10% -
ROE 0.47% 3.18% 1.98% 0.56% 1.22% 0.00% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 16.60 28.62 36.54 14.59 30.84 7.79 0.00 -100.00%
EPS 0.71 5.06 3.05 0.84 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.59 1.54 1.50 1.53 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,478
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 14.50 24.90 31.80 12.75 26.65 6.75 11.91 -0.20%
EPS 0.62 4.40 2.65 0.73 1.62 1.24 1.92 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3278 1.3831 1.3402 1.3114 1.3223 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 0.60 0.64 0.55 0.64 0.90 0.00 0.00 -
P/RPS 3.62 2.24 1.51 4.39 2.92 0.00 0.00 -100.00%
P/EPS 84.51 12.65 18.03 76.19 48.15 0.00 0.00 -100.00%
EY 1.18 7.91 5.55 1.31 2.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.36 0.43 0.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 04/10/04 23/10/03 28/10/02 25/10/01 23/10/00 26/11/99 - -
Price 0.61 0.66 0.53 0.51 0.77 0.00 0.00 -
P/RPS 3.68 2.31 1.45 3.50 2.50 0.00 0.00 -100.00%
P/EPS 85.92 13.04 17.38 60.71 41.19 0.00 0.00 -100.00%
EY 1.16 7.67 5.75 1.65 2.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.34 0.34 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment