[PASDEC] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1177.62%
YoY- 2165.06%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 43,370 26,100 47,928 28,778 48,874 41,625 15,439 18.77%
PBT 7,297 -2,476 9,783 28,512 1,260 8,471 5,941 3.48%
Tax -489 -1,252 -1,022 -273 -254 -96 267 -
NP 6,808 -3,728 8,761 28,239 1,006 8,375 6,208 1.54%
-
NP to SH 6,793 -2,448 9,393 28,721 1,268 8,705 6,208 1.51%
-
Tax Rate 6.70% - 10.45% 0.96% 20.16% 1.13% -4.49% -
Total Cost 36,562 29,828 39,167 539 47,868 33,250 9,231 25.77%
-
Net Worth 399,346 345,599 362,536 354,376 323,135 325,151 346,493 2.39%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 399,346 345,599 362,536 354,376 323,135 325,151 346,493 2.39%
NOSH 205,848 205,714 205,986 206,033 204,516 205,791 206,245 -0.03%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 15.70% -14.28% 18.28% 98.13% 2.06% 20.12% 40.21% -
ROE 1.70% -0.71% 2.59% 8.10% 0.39% 2.68% 1.79% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.07 12.69 23.27 13.97 23.90 20.23 7.49 18.80%
EPS 3.30 -1.19 4.56 13.94 0.62 4.23 3.01 1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.68 1.76 1.72 1.58 1.58 1.68 2.42%
Adjusted Per Share Value based on latest NOSH - 206,023
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.83 6.52 11.97 7.19 12.21 10.40 3.86 18.75%
EPS 1.70 -0.61 2.35 7.17 0.32 2.17 1.55 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9974 0.8632 0.9055 0.8851 0.8071 0.8121 0.8654 2.39%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.40 0.34 0.38 0.60 0.32 0.29 0.53 -
P/RPS 1.90 2.68 1.63 4.30 1.34 1.43 7.08 -19.67%
P/EPS 12.12 -28.57 8.33 4.30 51.61 6.86 17.61 -6.03%
EY 8.25 -3.50 12.00 23.23 1.94 14.59 5.68 6.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.22 0.35 0.20 0.18 0.32 -6.77%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 29/08/08 29/08/07 30/08/06 30/08/05 27/08/04 -
Price 0.34 0.40 0.35 0.61 0.35 0.29 0.49 -
P/RPS 1.61 3.15 1.50 4.37 1.46 1.43 6.55 -20.84%
P/EPS 10.30 -33.61 7.68 4.38 56.45 6.86 16.28 -7.34%
EY 9.71 -2.98 13.03 22.85 1.77 14.59 6.14 7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.20 0.35 0.22 0.18 0.29 -7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment