[PASDEC] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -48.0%
YoY- 2189.35%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 90,920 112,749 68,549 60,749 49,215 43,370 26,100 23.11%
PBT -7,718 4,456 3,096 6,471 374 7,297 -2,476 20.85%
Tax -3,782 -2,618 -2,718 -1,186 -158 -489 -1,252 20.22%
NP -11,500 1,838 378 5,285 216 6,808 -3,728 20.64%
-
NP to SH -11,223 1,680 60 4,945 216 6,793 -2,448 28.87%
-
Tax Rate - 58.75% 87.79% 18.33% 42.25% 6.70% - -
Total Cost 102,420 110,911 68,171 55,464 48,999 36,562 29,828 22.81%
-
Net Worth 327,505 343,983 366,640 376,939 388,799 399,346 345,599 -0.89%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 327,505 343,983 366,640 376,939 388,799 399,346 345,599 -0.89%
NOSH 205,978 205,978 205,978 205,978 215,999 205,848 205,714 0.02%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -12.65% 1.63% 0.55% 8.70% 0.44% 15.70% -14.28% -
ROE -3.43% 0.49% 0.02% 1.31% 0.06% 1.70% -0.71% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 44.14 54.74 33.28 29.49 22.78 21.07 12.69 23.07%
EPS -5.45 0.82 0.03 2.40 0.10 3.30 -1.19 28.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.67 1.78 1.83 1.80 1.94 1.68 -0.91%
Adjusted Per Share Value based on latest NOSH - 205,978
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 22.71 28.16 17.12 15.17 12.29 10.83 6.52 23.10%
EPS -2.80 0.42 0.01 1.24 0.05 1.70 -0.61 28.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.818 0.8592 0.9158 0.9415 0.9711 0.9974 0.8632 -0.89%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.41 0.795 0.40 0.34 0.48 0.40 0.34 -
P/RPS 0.93 1.45 1.20 1.15 2.11 1.90 2.68 -16.16%
P/EPS -7.52 97.47 1,373.19 14.16 480.00 12.12 -28.57 -19.93%
EY -13.29 1.03 0.07 7.06 0.21 8.25 -3.50 24.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.48 0.22 0.19 0.27 0.21 0.20 4.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 26/08/14 30/08/13 29/08/12 23/08/11 26/08/10 27/08/09 -
Price 0.30 0.825 0.38 0.39 0.37 0.34 0.40 -
P/RPS 0.68 1.51 1.14 1.32 1.62 1.61 3.15 -22.53%
P/EPS -5.51 101.15 1,304.53 16.24 370.00 10.30 -33.61 -26.00%
EY -18.16 0.99 0.08 6.16 0.27 9.71 -2.98 35.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.49 0.21 0.21 0.21 0.18 0.24 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment