[RKI] YoY Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Revenue 81,913 81,913 72,892 61,615 -0.28%
PBT 8,930 8,930 7,883 6,213 -0.36%
Tax -1,616 -1,616 -1,118 0 -100.00%
NP 7,314 7,314 6,765 6,213 -0.16%
-
NP to SH 7,314 7,314 6,765 6,213 -0.16%
-
Tax Rate 18.10% 18.10% 14.18% 0.00% -
Total Cost 74,599 74,599 66,127 55,402 -0.30%
-
Net Worth 96,827 71,999 86,407 0 -100.00%
Dividend
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Net Worth 96,827 71,999 86,407 0 -100.00%
NOSH 35,994 35,999 36,003 35,996 0.00%
Ratio Analysis
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
NP Margin 8.93% 8.93% 9.28% 10.08% -
ROE 7.55% 10.16% 7.83% 0.00% -
Per Share
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 227.57 227.54 202.46 171.17 -0.28%
EPS 20.32 11.61 18.79 17.26 -0.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.6901 2.00 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 41.86 41.86 37.25 31.49 -0.28%
EPS 3.74 3.74 3.46 3.17 -0.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4948 0.3679 0.4415 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 26/12/00 29/09/00 - - -
Price 2.27 2.15 0.00 0.00 -
P/RPS 1.00 0.94 0.00 0.00 -100.00%
P/EPS 11.17 10.58 0.00 0.00 -100.00%
EY 8.95 9.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 27/02/01 27/11/00 29/02/00 - -
Price 2.55 2.07 3.20 0.00 -
P/RPS 1.12 0.91 1.58 0.00 -100.00%
P/EPS 12.55 10.19 17.03 0.00 -100.00%
EY 7.97 9.81 5.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.04 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment