[RKI] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 106.5%
YoY- 8.88%
View:
Show?
Cumulative Result
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Revenue 83,829 81,913 81,913 72,892 61,615 -0.31%
PBT 9,208 8,930 8,930 7,883 6,213 -0.40%
Tax -1,157 -1,616 -1,616 -1,118 0 -100.00%
NP 8,051 7,314 7,314 6,765 6,213 -0.26%
-
NP to SH 8,051 7,314 7,314 6,765 6,213 -0.26%
-
Tax Rate 12.57% 18.10% 18.10% 14.18% 0.00% -
Total Cost 75,778 74,599 74,599 66,127 55,402 -0.32%
-
Net Worth 109,324 96,827 71,999 86,407 0 -100.00%
Dividend
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Net Worth 109,324 96,827 71,999 86,407 0 -100.00%
NOSH 62,996 35,994 35,999 36,003 35,996 -0.57%
Ratio Analysis
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
NP Margin 9.60% 8.93% 8.93% 9.28% 10.08% -
ROE 7.36% 7.55% 10.16% 7.83% 0.00% -
Per Share
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 133.07 227.57 227.54 202.46 171.17 0.25%
EPS 12.78 20.32 11.61 18.79 17.26 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7354 2.6901 2.00 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,006
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 42.84 41.86 41.86 37.25 31.49 -0.31%
EPS 4.11 3.74 3.74 3.46 3.17 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5587 0.4948 0.3679 0.4415 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 27/09/01 26/12/00 29/09/00 - - -
Price 1.23 2.27 2.15 0.00 0.00 -
P/RPS 0.92 1.00 0.94 0.00 0.00 -100.00%
P/EPS 9.62 11.17 10.58 0.00 0.00 -100.00%
EY 10.39 8.95 9.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 27/02/02 27/02/01 27/11/00 29/02/00 - -
Price 1.41 2.55 2.07 3.20 0.00 -
P/RPS 1.06 1.12 0.91 1.58 0.00 -100.00%
P/EPS 11.03 12.55 10.19 17.03 0.00 -100.00%
EY 9.06 7.97 9.81 5.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.95 1.04 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment