[ARK] YoY Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
11-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -106.13%
YoY- 99.78%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 60,304 38,773 56,879 119,327 137,593 97,834 131,151 -12.14%
PBT -96,359 -104,057 -12,009 -2,099 -36,339 -33,766 17,009 -
Tax -477 -7 3,558 2,020 -209 33,766 -4,605 -31.45%
NP -96,836 -104,064 -8,451 -79 -36,548 0 12,404 -
-
NP to SH -96,836 -104,064 -8,451 -79 -36,548 -33,753 12,404 -
-
Tax Rate - - - - - - 27.07% -
Total Cost 157,140 142,837 65,330 119,406 174,141 97,834 118,747 4.77%
-
Net Worth -200,606 -97,576 9,493 15,562 15,868 54,001 90,000 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth -200,606 -97,576 9,493 15,562 15,868 54,001 90,000 -
NOSH 41,277 38,874 41,275 39,499 40,071 40,001 40,000 0.52%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -160.58% -268.39% -14.86% -0.07% -26.56% 0.00% 9.46% -
ROE 0.00% 0.00% -89.02% -0.51% -230.32% -62.50% 13.78% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 146.10 99.74 137.80 302.09 343.37 244.58 327.88 -12.59%
EPS -234.60 -252.20 -20.50 -0.20 -9.10 -84.38 31.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.86 -2.51 0.23 0.394 0.396 1.35 2.25 -
Adjusted Per Share Value based on latest NOSH - 40,205
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 86.64 55.71 81.72 171.44 197.68 140.56 188.43 -12.14%
EPS -139.13 -149.51 -12.14 -0.11 -52.51 -48.49 17.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.8821 -1.4019 0.1364 0.2236 0.228 0.7759 1.293 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - - - -
Price 0.49 0.49 0.53 0.84 0.00 0.00 0.00 -
P/RPS 0.34 0.49 0.38 0.28 0.00 0.00 0.00 -
P/EPS -0.21 -0.18 -2.59 -420.00 0.00 0.00 0.00 -
EY -478.78 -546.30 -38.63 -0.24 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.30 2.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/07 23/03/06 11/11/05 11/03/04 28/02/03 28/02/02 05/04/01 -
Price 0.49 0.49 0.49 1.35 0.35 0.00 0.00 -
P/RPS 0.34 0.49 0.36 0.45 0.10 0.00 0.00 -
P/EPS -0.21 -0.18 -2.39 -675.00 -0.38 0.00 0.00 -
EY -478.78 -546.30 -41.78 -0.15 -260.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.13 3.43 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment