[ARK] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
11-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -106.13%
YoY- 99.78%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 34,062 25,275 8,298 119,327 67,082 48,205 27,232 16.04%
PBT -4,029 -562 -2,436 -2,099 1,533 1,473 1,013 -
Tax -8 -8 0 2,020 -245 -551 -604 -94.35%
NP -4,037 -570 -2,436 -79 1,288 922 409 -
-
NP to SH -4,037 -570 -2,436 -79 1,288 922 409 -
-
Tax Rate - - - - 15.98% 37.41% 59.62% -
Total Cost 38,099 25,845 10,734 119,406 65,794 47,283 26,823 26.27%
-
Net Worth 6,492 9,535 940,874 15,562 17,199 1,936,199 16,768 -46.78%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 6,492 9,535 940,874 15,562 17,199 1,936,199 16,768 -46.78%
NOSH 41,193 40,714 40,625 39,499 39,999 4,610,000 40,900 0.47%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -11.85% -2.26% -29.36% -0.07% 1.92% 1.91% 1.50% -
ROE -62.18% -5.98% -0.26% -0.51% 7.49% 0.05% 2.44% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 82.69 62.08 20.43 302.09 167.71 1.05 66.58 15.49%
EPS -9.80 -1.40 -6.10 -0.20 3.22 0.02 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.2342 23.16 0.394 0.43 0.42 0.41 -47.04%
Adjusted Per Share Value based on latest NOSH - 40,205
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 37.64 27.93 9.17 131.88 74.14 53.27 30.10 16.02%
EPS -4.46 -0.63 -2.69 -0.09 1.42 1.02 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.1054 10.3982 0.172 0.1901 21.3982 0.1853 -46.80%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.28 0.57 0.99 0.84 0.79 0.51 0.38 -
P/RPS 0.34 0.92 4.85 0.28 0.47 48.77 0.57 -29.07%
P/EPS -2.86 -40.71 -16.51 -420.00 24.53 2,550.00 38.00 -
EY -35.00 -2.46 -6.06 -0.24 4.08 0.04 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.43 0.04 2.13 1.84 1.21 0.93 53.97%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 17/01/05 30/08/04 31/05/04 11/03/04 21/11/03 29/08/03 30/05/03 -
Price 0.60 0.26 0.47 1.35 0.75 0.87 0.37 -
P/RPS 0.73 0.42 2.30 0.45 0.45 83.20 0.56 19.27%
P/EPS -6.12 -18.57 -7.84 -675.00 23.29 4,350.00 37.00 -
EY -16.33 -5.38 -12.76 -0.15 4.29 0.02 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 1.11 0.02 3.43 1.74 2.07 0.90 161.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment