[ARK] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
11-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -473.5%
YoY- -221.51%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 9,327 16,169 8,298 52,244 18,877 20,973 27,232 -50.95%
PBT -3,467 -497 -2,436 -3,632 60 460 1,013 -
Tax -8 -8 0 2,265 306 53 -604 -94.35%
NP -3,475 -505 -2,436 -1,367 366 513 409 -
-
NP to SH -3,475 -505 -2,436 -1,367 366 513 409 -
-
Tax Rate - - - - -510.00% -11.52% 59.62% -
Total Cost 12,802 16,674 10,734 53,611 18,511 20,460 26,823 -38.84%
-
Net Worth 6,504 9,855 940,874 15,841 17,106 2,154,599 16,768 -46.72%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 6,504 9,855 940,874 15,841 17,106 2,154,599 16,768 -46.72%
NOSH 41,273 42,083 40,625 40,205 39,782 5,130,000 40,900 0.60%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -37.26% -3.12% -29.36% -2.62% 1.94% 2.45% 1.50% -
ROE -53.42% -5.12% -0.26% -8.63% 2.14% 0.02% 2.44% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 22.60 38.42 20.43 129.94 47.45 0.41 66.58 -51.24%
EPS -8.40 -1.20 -6.10 -3.40 0.92 0.01 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.2342 23.16 0.394 0.43 0.42 0.41 -47.04%
Adjusted Per Share Value based on latest NOSH - 40,205
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 10.31 17.87 9.17 57.74 20.86 23.18 30.10 -50.94%
EPS -3.84 -0.56 -2.69 -1.51 0.40 0.57 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.1089 10.3982 0.1751 0.1891 23.8119 0.1853 -46.70%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.28 0.57 0.99 0.84 0.79 0.51 0.38 -
P/RPS 1.24 1.48 4.85 0.65 1.66 124.75 0.57 67.65%
P/EPS -3.33 -47.50 -16.51 -24.71 85.87 5,100.00 38.00 -
EY -30.07 -2.11 -6.06 -4.05 1.16 0.02 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.43 0.04 2.13 1.84 1.21 0.93 53.97%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 17/01/05 30/08/04 31/05/04 11/03/04 21/11/03 29/08/03 30/05/03 -
Price 0.60 0.26 0.47 1.35 0.75 0.87 0.37 -
P/RPS 2.66 0.68 2.30 1.04 1.58 212.80 0.56 181.77%
P/EPS -7.13 -21.67 -7.84 -39.71 81.52 8,700.00 37.00 -
EY -14.03 -4.62 -12.76 -2.52 1.23 0.01 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 1.11 0.02 3.43 1.74 2.07 0.90 161.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment