[ARK] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -96.19%
YoY- -94.42%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 784 1,591 2,587 2,210 5,230 1,911 2,410 -16.44%
PBT -721 22 46 28 502 19 34 -
Tax 0 0 0 0 0 0 0 -
NP -721 22 46 28 502 19 34 -
-
NP to SH -721 22 46 28 502 19 34 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,505 1,569 2,541 2,182 4,728 1,892 2,376 -7.04%
-
Net Worth 14,115 17,522 17,035 18,793 21,023 19,759 22,524 -7.20%
Dividend
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 14,115 17,522 17,035 18,793 21,023 19,759 22,524 -7.20%
NOSH 48,673 48,673 48,673 45,837 42,905 37,999 42,500 2.19%
Ratio Analysis
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -91.96% 1.38% 1.78% 1.27% 9.60% 0.99% 1.41% -
ROE -5.11% 0.13% 0.27% 0.15% 2.39% 0.10% 0.15% -
Per Share
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.61 3.27 5.31 4.82 12.19 5.03 5.67 -18.23%
EPS -1.48 0.05 0.10 0.06 1.17 0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.36 0.35 0.41 0.49 0.52 0.53 -9.19%
Adjusted Per Share Value based on latest NOSH - 45,837
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.87 1.76 2.86 2.44 5.78 2.11 2.66 -16.36%
EPS -0.80 0.02 0.05 0.03 0.55 0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.156 0.1937 0.1883 0.2077 0.2323 0.2184 0.2489 -7.20%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.27 0.335 0.51 0.305 0.42 0.295 0.28 -
P/RPS 16.76 10.25 9.60 6.33 3.45 5.87 4.94 21.57%
P/EPS -18.23 741.17 539.64 499.30 35.90 590.00 350.00 -
EY -5.49 0.13 0.19 0.20 2.79 0.17 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.46 0.74 0.86 0.57 0.53 9.41%
Price Multiplier on Announcement Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/08/19 14/05/18 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 -
Price 0.27 0.31 0.70 0.30 0.455 0.445 0.32 -
P/RPS 16.76 9.48 13.17 6.22 3.73 8.85 5.64 19.02%
P/EPS -18.23 685.86 740.69 491.11 38.89 890.00 400.00 -
EY -5.49 0.15 0.14 0.20 2.57 0.11 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 2.00 0.73 0.93 0.86 0.60 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment