[ARK] QoQ Quarter Result on 31-Mar-2016 [#1]

Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 109.27%
YoY- -94.42%
Quarter Report
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 672 1,154 2,662 2,210 3,100 3,965 5,202 -74.28%
PBT -884 -670 -523 28 -302 81 453 -
Tax 0 -2 0 0 0 0 0 -
NP -884 -672 -523 28 -302 81 453 -
-
NP to SH -884 -672 -523 28 -302 81 453 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 1,556 1,826 3,185 2,182 3,402 3,884 4,749 -52.31%
-
Net Worth 17,035 18,009 18,495 18,793 22,001 22,460 21,571 -14.50%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 17,035 18,009 18,495 18,793 22,001 22,460 21,571 -14.50%
NOSH 48,673 48,673 48,673 45,837 45,837 45,837 43,142 8.33%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -131.55% -58.23% -19.65% 1.27% -9.74% 2.04% 8.71% -
ROE -5.19% -3.73% -2.83% 0.15% -1.37% 0.36% 2.10% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.38 2.37 5.47 4.82 6.76 8.65 12.06 -76.27%
EPS -1.87 -1.42 -1.11 0.06 -0.68 0.19 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.37 0.38 0.41 0.48 0.49 0.50 -21.07%
Adjusted Per Share Value based on latest NOSH - 45,837
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.74 1.27 2.93 2.43 3.41 4.36 5.72 -74.26%
EPS -0.97 -0.74 -0.58 0.03 -0.33 0.09 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.1981 0.2034 0.2067 0.242 0.247 0.2373 -14.50%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.28 0.31 0.305 0.305 0.40 0.31 0.44 -
P/RPS 20.28 13.08 5.58 6.33 5.91 3.58 3.65 212.07%
P/EPS -15.42 -22.45 -28.39 499.30 -60.71 175.43 41.90 -
EY -6.49 -4.45 -3.52 0.20 -1.65 0.57 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.80 0.74 0.83 0.63 0.88 -6.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 -
Price 0.52 0.29 0.325 0.30 0.32 0.425 0.35 -
P/RPS 37.66 12.23 5.94 6.22 4.73 4.91 2.90 448.21%
P/EPS -28.63 -21.00 -30.25 491.11 -48.57 240.50 33.33 -
EY -3.49 -4.76 -3.31 0.20 -2.06 0.42 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.78 0.86 0.73 0.67 0.87 0.70 65.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment