[HUBLINE] YoY Cumulative Quarter Result on 30-Jun-2021 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
01-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -1.59%
YoY- 191.86%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 155,958 176,313 174,759 110,350 102,156 84,322 74,358 13.12%
PBT -347 10,584 20,576 17,048 -9,875 569 1,293 -
Tax -3,269 -5,401 -8,270 -3,023 -3,737 547 878 -
NP -3,616 5,183 12,306 14,025 -13,612 1,116 2,171 -
-
NP to SH -460 4,037 9,372 12,743 -13,872 438 2,171 -
-
Tax Rate - 51.03% 40.19% 17.73% - -96.13% -67.90% -
Total Cost 159,574 171,130 162,453 96,325 115,768 83,206 72,187 14.12%
-
Net Worth 171,572 171,571 171,571 166,429 191,739 190,917 141,725 3.23%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 171,572 171,571 171,571 166,429 191,739 190,917 141,725 3.23%
NOSH 4,290,011 4,289,965 4,289,965 4,161,430 3,855,030 3,819,030 2,362,773 10.44%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.32% 2.94% 7.04% 12.71% -13.32% 1.32% 2.92% -
ROE -0.27% 2.35% 5.46% 7.66% -7.23% 0.23% 1.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.64 4.11 4.07 2.65 2.66 2.21 3.15 2.43%
EPS -0.01 0.09 0.22 0.32 -0.36 0.01 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.06 -6.52%
Adjusted Per Share Value based on latest NOSH - 4,161,430
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.46 3.91 3.87 2.45 2.26 1.87 1.65 13.12%
EPS -0.01 0.09 0.21 0.28 -0.31 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.038 0.0369 0.0425 0.0423 0.0314 3.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.055 0.04 0.04 0.04 0.06 0.045 0.07 -
P/RPS 1.51 0.97 0.98 1.51 2.25 2.04 2.22 -6.21%
P/EPS -512.85 42.50 18.31 13.06 -16.59 392.30 76.16 -
EY -0.19 2.35 5.46 7.66 -6.03 0.25 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 1.00 1.00 1.20 0.90 1.17 2.78%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 30/08/22 01/09/21 28/08/20 29/08/19 28/08/18 -
Price 0.075 0.045 0.04 0.04 0.06 0.05 0.055 -
P/RPS 2.06 1.09 0.98 1.51 2.25 2.26 1.75 2.75%
P/EPS -699.35 47.81 18.31 13.06 -16.59 435.88 59.84 -
EY -0.14 2.09 5.46 7.66 -6.03 0.23 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.13 1.00 1.00 1.20 1.00 0.92 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment