[HUBLINE] QoQ Quarter Result on 30-Jun-2021 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
01-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 59.65%
YoY- 98.2%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 46,784 68,312 46,797 40,462 35,510 34,377 34,723 22.01%
PBT 4,912 10,169 4,207 1,472 602 14,974 -24,499 -
Tax -1,508 -3,887 324 -937 -906 -1,180 -22,990 -83.76%
NP 3,404 6,282 4,531 535 -304 13,794 -47,489 -
-
NP to SH 2,484 3,876 3,336 -205 -508 13,456 -48,866 -
-
Tax Rate 30.70% 38.22% -7.70% 63.65% 150.50% 7.88% - -
Total Cost 43,380 62,030 42,266 39,927 35,814 20,583 82,212 -34.72%
-
Net Worth 171,571 171,571 181,168 166,429 157,484 155,973 155,675 6.70%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 171,571 171,571 181,168 166,429 157,484 155,973 155,675 6.70%
NOSH 4,289,965 4,289,965 4,289,965 4,161,430 4,161,430 3,900,030 3,900,030 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.28% 9.20% 9.68% 1.32% -0.86% 40.13% -136.77% -
ROE 1.45% 2.26% 1.84% -0.12% -0.32% 8.63% -31.39% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.09 1.59 1.03 0.97 0.90 0.88 0.89 14.48%
EPS 0.06 0.09 0.07 -0.01 -0.01 0.34 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,161,430
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.09 1.59 1.09 0.94 0.83 0.80 0.81 21.91%
EPS 0.06 0.09 0.08 0.00 -0.01 0.31 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.0422 0.0388 0.0367 0.0364 0.0363 6.69%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.04 0.04 0.04 0.04 0.045 0.05 0.045 -
P/RPS 3.67 2.51 3.87 4.11 4.99 5.67 5.04 -19.07%
P/EPS 69.07 44.27 54.31 -811.85 -348.76 14.49 -3.58 -
EY 1.45 2.26 1.84 -0.12 -0.29 6.90 -27.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.13 1.25 1.13 -7.83%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 25/02/22 30/11/21 01/09/21 24/05/21 22/02/21 26/11/20 -
Price 0.04 0.04 0.04 0.04 0.04 0.05 0.055 -
P/RPS 3.67 2.51 3.87 4.11 4.43 5.67 6.16 -29.21%
P/EPS 69.07 44.27 54.31 -811.85 -310.01 14.49 -4.38 -
EY 1.45 2.26 1.84 -0.12 -0.32 6.90 -22.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.25 1.38 -19.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment