[YLI] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 70.31%
YoY- 38.76%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 18,287 17,586 17,383 13,048 22,476 32,284 23,804 -4.29%
PBT -3,051 -3,579 -3,056 -3,084 -4,649 -2,939 -1,354 14.49%
Tax 0 -14 -5 -17 242 8 75 -
NP -3,051 -3,593 -3,061 -3,101 -4,407 -2,931 -1,279 15.58%
-
NP to SH -2,359 -3,151 -2,626 -2,327 -3,800 -2,599 -918 17.02%
-
Tax Rate - - - - - - - -
Total Cost 21,338 21,179 20,444 16,149 26,883 35,215 25,083 -2.65%
-
Net Worth 117,226 113,113 118,254 119,282 125,452 146,018 156,301 -4.67%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 117,226 113,113 118,254 119,282 125,452 146,018 156,301 -4.67%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -16.68% -20.43% -17.61% -23.77% -19.61% -9.08% -5.37% -
ROE -2.01% -2.79% -2.22% -1.95% -3.03% -1.78% -0.59% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.78 17.10 16.90 12.69 21.86 31.40 23.15 -4.30%
EPS -2.29 -3.06 -2.55 -2.26 -3.70 -2.53 -0.89 17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.10 1.15 1.16 1.22 1.42 1.52 -4.67%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.77 17.09 16.89 12.68 21.84 31.37 23.13 -4.29%
EPS -2.29 -3.06 -2.55 -2.26 -3.69 -2.53 -0.89 17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1392 1.0992 1.1492 1.1592 1.2192 1.419 1.5189 -4.67%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.325 0.27 0.35 0.185 0.27 0.33 0.545 -
P/RPS 1.83 1.58 2.07 1.46 1.24 1.05 2.35 -4.08%
P/EPS -14.17 -8.81 -13.71 -8.18 -7.31 -13.06 -61.05 -21.59%
EY -7.06 -11.35 -7.30 -12.23 -13.69 -7.66 -1.64 27.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.30 0.16 0.22 0.23 0.36 -3.53%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 30/08/22 14/09/21 27/08/20 28/08/19 30/08/18 29/08/17 -
Price 0.31 0.26 0.41 0.195 0.235 0.36 0.45 -
P/RPS 1.74 1.52 2.43 1.54 1.08 1.15 1.94 -1.79%
P/EPS -13.51 -8.48 -16.05 -8.62 -6.36 -14.24 -50.41 -19.69%
EY -7.40 -11.79 -6.23 -11.60 -15.73 -7.02 -1.98 24.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.36 0.17 0.19 0.25 0.30 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment