[CHUAN] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 15.58%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 422,652 355,723 285,807 187,667 0 -100.00%
PBT 2,019 6,322 6,193 3,821 0 -100.00%
Tax -2,311 -3,029 -2,569 399 0 -100.00%
NP -292 3,293 3,624 4,220 0 -100.00%
-
NP to SH -292 3,293 3,624 4,220 0 -100.00%
-
Tax Rate 114.46% 47.91% 41.48% -10.44% - -
Total Cost 422,944 352,430 282,183 183,447 0 -100.00%
-
Net Worth 83,130 83,229 80,422 77,966 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 617 - - 399 - -100.00%
Div Payout % 0.00% - - 9.47% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 83,130 83,229 80,422 77,966 0 -100.00%
NOSH 41,153 40,207 40,011 39,982 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.07% 0.93% 1.27% 2.25% 0.00% -
ROE -0.35% 3.96% 4.51% 5.41% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,027.00 884.72 714.32 469.37 0.00 -100.00%
EPS -0.72 8.19 9.06 10.55 0.00 -100.00%
DPS 1.50 0.00 0.00 1.00 0.00 -100.00%
NAPS 2.02 2.07 2.01 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 250.58 210.90 169.45 111.26 0.00 -100.00%
EPS -0.17 1.95 2.15 2.50 0.00 -100.00%
DPS 0.37 0.00 0.00 0.24 0.00 -100.00%
NAPS 0.4929 0.4934 0.4768 0.4622 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 11/04/03 27/02/02 27/03/01 28/02/00 - -
Price 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS -78.93 0.00 0.00 0.00 0.00 -100.00%
EY -1.27 0.00 0.00 0.00 0.00 -100.00%
DY 2.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment