[KOMARK] YoY Cumulative Quarter Result on 31-Jan-2018 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- -101.17%
YoY- 32.68%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 26,674 29,862 37,472 43,881 48,584 45,185 102,729 -20.11%
PBT -6,917 -7,156 -6,771 -7,224 -5,172 260 802 -
Tax -267 618 221 -181 -5,828 2,561 -1,290 -23.07%
NP -7,184 -6,538 -6,550 -7,405 -11,000 2,821 -488 56.48%
-
NP to SH -6,802 -7,843 -6,550 -7,405 -11,000 2,821 -488 55.07%
-
Tax Rate - - - - - -985.00% 160.85% -
Total Cost 33,858 36,400 44,022 51,286 59,584 42,364 103,217 -16.93%
-
Net Worth 61,470 49,386 52,497 64,672 94,281 112,340 92,516 -6.58%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 61,470 49,386 52,497 64,672 94,281 112,340 92,516 -6.58%
NOSH 267,261 205,586 164,433 164,433 124,633 124,823 101,666 17.46%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -26.93% -21.89% -17.48% -16.88% -22.64% 6.24% -0.48% -
ROE -11.07% -15.88% -12.48% -11.45% -11.67% 2.51% -0.53% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 9.98 16.33 24.27 27.14 39.68 36.20 101.04 -31.98%
EPS -1.41 -4.29 -4.24 -4.58 -8.98 2.26 -0.48 19.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.27 0.34 0.40 0.77 0.90 0.91 -20.46%
Adjusted Per Share Value based on latest NOSH - 164,433
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 11.55 12.93 16.23 19.00 21.04 19.57 44.49 -20.11%
EPS -2.95 -3.40 -2.84 -3.21 -4.76 1.22 -0.21 55.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2662 0.2139 0.2273 0.2801 0.4083 0.4865 0.4006 -6.57%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.835 0.22 0.185 0.20 0.31 0.58 0.46 -
P/RPS 8.37 1.35 0.76 0.74 0.78 1.60 0.46 62.10%
P/EPS -32.81 -5.13 -4.36 -4.37 -3.45 25.66 -95.83 -16.34%
EY -3.05 -19.49 -22.93 -22.90 -28.98 3.90 -1.04 19.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 0.81 0.54 0.50 0.40 0.64 0.51 38.65%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/03/21 26/03/20 26/03/19 30/03/18 29/03/17 24/03/16 26/03/15 -
Price 0.34 0.185 0.28 0.18 0.305 0.585 0.56 -
P/RPS 3.41 1.13 1.15 0.66 0.77 1.62 0.55 35.50%
P/EPS -13.36 -4.31 -6.60 -3.93 -3.40 25.88 -116.67 -30.29%
EY -7.49 -23.18 -15.15 -25.44 -29.45 3.86 -0.86 43.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.69 0.82 0.45 0.40 0.65 0.62 15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment