[KOMARK] QoQ TTM Result on 31-Jan-2018 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- -19.12%
YoY- -21.81%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 51,763 53,531 56,949 58,462 59,676 60,747 63,165 -12.39%
PBT -22,552 -24,230 -20,762 -13,687 -10,782 -9,264 -11,634 55.27%
Tax -486 -714 -751 -818 -1,395 -1,551 -6,465 -82.10%
NP -23,038 -24,944 -21,513 -14,505 -12,177 -10,815 -18,099 17.40%
-
NP to SH -23,038 -24,944 -21,513 -14,505 -12,177 -10,815 -18,099 17.40%
-
Tax Rate - - - - - - - -
Total Cost 74,801 78,475 78,462 72,967 71,853 71,562 81,264 -5.36%
-
Net Worth 52,680 56,083 61,329 64,672 69,491 73,465 86,934 -28.32%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - 6,231 -
Div Payout % - - - - - - 0.00% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 52,680 56,083 61,329 64,672 69,491 73,465 86,934 -28.32%
NOSH 164,433 164,433 164,433 164,433 124,633 124,633 124,633 20.23%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -44.51% -46.60% -37.78% -24.81% -20.41% -17.80% -28.65% -
ROE -43.73% -44.48% -35.08% -22.43% -17.52% -14.72% -20.82% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 33.41 34.36 35.29 36.16 48.95 49.61 51.59 -25.08%
EPS -14.87 -16.01 -13.33 -8.97 -9.99 -8.83 -14.78 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.34 0.36 0.38 0.40 0.57 0.60 0.71 -38.70%
Adjusted Per Share Value based on latest NOSH - 164,433
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 22.42 23.18 24.66 25.32 25.84 26.31 27.35 -12.37%
EPS -9.98 -10.80 -9.32 -6.28 -5.27 -4.68 -7.84 17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.70 -
NAPS 0.2281 0.2429 0.2656 0.2801 0.3009 0.3181 0.3765 -28.33%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.145 0.16 0.175 0.20 0.28 0.25 0.30 -
P/RPS 0.43 0.47 0.50 0.55 0.57 0.50 0.58 -18.04%
P/EPS -0.98 -1.00 -1.31 -2.23 -2.80 -2.83 -2.03 -38.37%
EY -102.54 -100.07 -76.17 -44.86 -35.67 -35.33 -49.27 62.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 16.67 -
P/NAPS 0.43 0.44 0.46 0.50 0.49 0.42 0.42 1.57%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 13/12/18 28/09/18 29/06/18 30/03/18 29/12/17 28/09/17 30/06/17 -
Price 0.135 0.15 0.17 0.18 0.26 0.25 0.275 -
P/RPS 0.40 0.44 0.48 0.50 0.53 0.50 0.53 -17.06%
P/EPS -0.91 -0.94 -1.28 -2.01 -2.60 -2.83 -1.86 -37.82%
EY -110.14 -106.74 -78.41 -49.84 -38.42 -35.33 -53.75 61.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 18.18 -
P/NAPS 0.40 0.42 0.45 0.45 0.46 0.42 0.39 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment