[ASTEEL] YoY Cumulative Quarter Result on 31-Jan-2012 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- 87.97%
YoY- 33.79%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 126,631 139,112 139,112 96,533 111,755 117,458 72,035 11.93%
PBT 168 2,635 2,635 -3,076 -2,945 7,960 -6,881 -
Tax -49 -352 -352 80 360 -2,053 20 -
NP 119 2,283 2,283 -2,996 -2,585 5,907 -6,861 -
-
NP to SH 119 2,038 2,038 -2,161 -3,264 5,161 -6,214 -
-
Tax Rate 29.17% 13.36% 13.36% - - 25.79% - -
Total Cost 126,512 136,829 136,829 99,529 114,340 111,551 78,896 9.89%
-
Net Worth 198,552 0 143,051 0 168,086 160,303 138,740 7.42%
Dividend
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 198,552 0 143,051 0 168,086 160,303 138,740 7.42%
NOSH 348,337 226,444 195,961 194,684 195,449 195,492 195,408 12.24%
Ratio Analysis
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.09% 1.64% 1.64% -3.10% -2.31% 5.03% -9.52% -
ROE 0.06% 0.00% 1.42% 0.00% -1.94% 3.22% -4.48% -
Per Share
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 36.35 61.43 70.99 49.58 57.18 60.08 36.86 -0.27%
EPS 0.03 0.90 1.04 -1.11 -1.67 2.64 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.00 0.73 0.00 0.86 0.82 0.71 -4.29%
Adjusted Per Share Value based on latest NOSH - 194,684
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.12 28.69 28.69 19.91 23.05 24.22 14.86 11.93%
EPS 0.02 0.42 0.42 -0.45 -0.67 1.06 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4095 0.00 0.295 0.00 0.3467 0.3306 0.2861 7.43%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/14 29/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 -
Price 0.36 0.44 0.425 0.41 0.545 0.54 0.30 -
P/RPS 0.99 0.72 0.60 0.83 0.95 0.90 0.81 4.09%
P/EPS 1,053.79 48.89 40.87 -36.94 -32.63 20.45 -9.43 -
EY 0.09 2.05 2.45 -2.71 -3.06 4.89 -10.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.58 0.00 0.63 0.66 0.42 8.44%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/01/13 31/01/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/14 - 15/04/13 - 13/05/11 14/05/10 08/05/09 -
Price 0.365 0.00 0.48 0.00 0.52 0.54 0.41 -
P/RPS 1.00 0.00 0.68 0.00 0.91 0.90 1.11 -2.06%
P/EPS 1,068.43 0.00 46.15 0.00 -31.14 20.45 -12.89 -
EY 0.09 0.00 2.17 0.00 -3.21 4.89 -7.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.66 0.00 0.60 0.66 0.58 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment