[ASTEEL] YoY Cumulative Quarter Result on 31-Jan-2013 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
15-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 113.28%
YoY- 194.31%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Revenue 102,055 164,210 126,631 139,112 101,820 96,533 111,755 -1.79%
PBT 336 -8,052 168 2,635 -3,734 -3,076 -2,945 -
Tax -237 2,021 -49 -352 738 80 360 -
NP 99 -6,031 119 2,283 -2,996 -2,996 -2,585 -
-
NP to SH 99 -6,031 119 2,038 -2,161 -2,161 -3,264 -
-
Tax Rate 70.54% - 29.17% 13.36% - - - -
Total Cost 101,956 170,241 126,512 136,829 104,816 99,529 114,340 -2.26%
-
Net Worth 202,035 212,485 198,552 143,051 153,800 0 168,086 3.74%
Dividend
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Net Worth 202,035 212,485 198,552 143,051 153,800 0 168,086 3.74%
NOSH 348,337 348,337 348,337 195,961 194,684 194,684 195,449 12.23%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
NP Margin 0.10% -3.67% 0.09% 1.64% -2.94% -3.10% -2.31% -
ROE 0.05% -2.84% 0.06% 1.42% -1.41% 0.00% -1.94% -
Per Share
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
RPS 29.30 47.14 36.35 70.99 52.30 49.58 57.18 -12.50%
EPS 0.03 -1.73 0.03 1.04 -1.11 -1.11 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.61 0.57 0.73 0.79 0.00 0.86 -7.56%
Adjusted Per Share Value based on latest NOSH - 195,961
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
RPS 21.05 33.87 26.12 28.69 21.00 19.91 23.05 -1.79%
EPS 0.02 -1.24 0.02 0.42 -0.45 -0.45 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.4382 0.4095 0.295 0.3172 0.00 0.3467 3.74%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 31/01/13 30/03/12 31/01/12 31/03/11 -
Price 0.26 0.24 0.36 0.425 0.41 0.41 0.545 -
P/RPS 0.89 0.51 0.99 0.60 0.78 0.83 0.95 -1.29%
P/EPS 914.83 -13.86 1,053.79 40.87 -36.94 -36.94 -32.63 -
EY 0.11 -7.21 0.09 2.45 -2.71 -2.71 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.63 0.58 0.52 0.00 0.63 -6.50%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Date 10/05/16 28/05/15 28/05/14 15/04/13 18/05/12 - 13/05/11 -
Price 0.255 0.22 0.365 0.48 0.37 0.00 0.52 -
P/RPS 0.87 0.47 1.00 0.68 0.71 0.00 0.91 -0.89%
P/EPS 897.23 -12.71 1,068.43 46.15 -33.33 0.00 -31.14 -
EY 0.11 -7.87 0.09 2.17 -3.00 0.00 -3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.64 0.66 0.47 0.00 0.60 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment