[GTRONIC] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
25-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 108.51%
YoY- -5.93%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 161,883 153,974 122,953 100,550 75,194 65,572 -0.94%
PBT 15,046 13,200 11,843 16,199 17,545 13,282 -0.13%
Tax -1,277 -1,600 -1,604 -1,820 -2,260 -1,693 0.29%
NP 13,769 11,600 10,239 14,379 15,285 11,589 -0.18%
-
NP to SH 13,769 11,600 10,239 14,379 15,285 11,589 -0.18%
-
Tax Rate 8.49% 12.12% 13.54% 11.24% 12.88% 12.75% -
Total Cost 148,114 142,374 112,714 86,171 59,909 53,983 -1.05%
-
Net Worth 196,700 168,313 144,014 139,810 109,415 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 39,340 - 11,614 - - - -100.00%
Div Payout % 285.71% - 113.43% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 196,700 168,313 144,014 139,810 109,415 0 -100.00%
NOSH 1,311,333 113,725 92,912 61,501 61,434 40,337 -3.59%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.51% 7.53% 8.33% 14.30% 20.33% 17.67% -
ROE 7.00% 6.89% 7.11% 10.28% 13.97% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.34 135.39 132.33 163.49 122.40 162.56 2.74%
EPS 1.05 10.20 11.02 23.38 24.88 28.73 3.54%
DPS 3.00 0.00 12.50 0.00 0.00 0.00 -100.00%
NAPS 0.15 1.48 1.55 2.2733 1.781 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,487
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.97 22.80 18.20 14.89 11.13 9.71 -0.94%
EPS 2.04 1.72 1.52 2.13 2.26 1.72 -0.17%
DPS 5.82 0.00 1.72 0.00 0.00 0.00 -100.00%
NAPS 0.2912 0.2492 0.2132 0.207 0.162 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.58 2.50 2.60 1.80 5.30 0.00 -
P/RPS 20.90 1.85 1.96 1.10 4.33 0.00 -100.00%
P/EPS 245.71 24.51 23.59 7.70 21.30 0.00 -100.00%
EY 0.41 4.08 4.24 12.99 4.69 0.00 -100.00%
DY 1.16 0.00 4.81 0.00 0.00 0.00 -100.00%
P/NAPS 17.20 1.69 1.68 0.79 2.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/07/04 31/07/03 30/07/02 25/07/01 20/07/00 - -
Price 2.17 2.65 2.65 1.84 5.50 0.00 -
P/RPS 17.58 1.96 2.00 1.13 4.49 0.00 -100.00%
P/EPS 206.67 25.98 24.05 7.87 22.11 0.00 -100.00%
EY 0.48 3.85 4.16 12.71 4.52 0.00 -100.00%
DY 1.38 0.00 4.72 0.00 0.00 0.00 -100.00%
P/NAPS 14.47 1.79 1.71 0.81 3.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment