[GTRONIC] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 144.31%
YoY- -28.79%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 154,612 161,883 153,974 122,953 100,550 75,194 65,572 -0.90%
PBT 10,808 15,046 13,200 11,843 16,199 17,545 13,282 0.21%
Tax -755 -1,277 -1,600 -1,604 -1,820 -2,260 -1,693 0.86%
NP 10,053 13,769 11,600 10,239 14,379 15,285 11,589 0.15%
-
NP to SH 10,053 13,769 11,600 10,239 14,379 15,285 11,589 0.15%
-
Tax Rate 6.99% 8.49% 12.12% 13.54% 11.24% 12.88% 12.75% -
Total Cost 144,559 148,114 142,374 112,714 86,171 59,909 53,983 -1.04%
-
Net Worth 208,893 196,700 168,313 144,014 139,810 109,415 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 13,055 39,340 - 11,614 - - - -100.00%
Div Payout % 129.87% 285.71% - 113.43% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 208,893 196,700 168,313 144,014 139,810 109,415 0 -100.00%
NOSH 1,305,584 1,311,333 113,725 92,912 61,501 61,434 40,337 -3.62%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.50% 8.51% 7.53% 8.33% 14.30% 20.33% 17.67% -
ROE 4.81% 7.00% 6.89% 7.11% 10.28% 13.97% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.84 12.34 135.39 132.33 163.49 122.40 162.56 2.82%
EPS 0.77 1.05 10.20 11.02 23.38 24.88 28.73 3.92%
DPS 1.00 3.00 0.00 12.50 0.00 0.00 0.00 -100.00%
NAPS 0.16 0.15 1.48 1.55 2.2733 1.781 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 92,903
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.89 23.97 22.80 18.20 14.89 11.13 9.71 -0.90%
EPS 1.49 2.04 1.72 1.52 2.13 2.26 1.72 0.15%
DPS 1.93 5.82 0.00 1.72 0.00 0.00 0.00 -100.00%
NAPS 0.3093 0.2912 0.2492 0.2132 0.207 0.162 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.05 2.58 2.50 2.60 1.80 5.30 0.00 -
P/RPS 17.31 20.90 1.85 1.96 1.10 4.33 0.00 -100.00%
P/EPS 266.23 245.71 24.51 23.59 7.70 21.30 0.00 -100.00%
EY 0.38 0.41 4.08 4.24 12.99 4.69 0.00 -100.00%
DY 0.49 1.16 0.00 4.81 0.00 0.00 0.00 -100.00%
P/NAPS 12.81 17.20 1.69 1.68 0.79 2.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/07/05 29/07/04 31/07/03 30/07/02 25/07/01 20/07/00 - -
Price 2.08 2.17 2.65 2.65 1.84 5.50 0.00 -
P/RPS 17.56 17.58 1.96 2.00 1.13 4.49 0.00 -100.00%
P/EPS 270.13 206.67 25.98 24.05 7.87 22.11 0.00 -100.00%
EY 0.37 0.48 3.85 4.16 12.71 4.52 0.00 -100.00%
DY 0.48 1.38 0.00 4.72 0.00 0.00 0.00 -100.00%
P/NAPS 13.00 14.47 1.79 1.71 0.81 3.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment