[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.26%
YoY- -5.93%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 225,800 207,454 205,958 201,100 192,304 186,196 171,438 20.17%
PBT 18,688 22,460 25,305 32,398 31,188 41,115 38,408 -38.16%
Tax -1,924 -1,994 -3,330 -3,640 -3,604 -4,279 -4,930 -46.62%
NP 16,764 20,466 21,974 28,758 27,584 36,836 33,477 -36.96%
-
NP to SH 16,764 20,466 21,974 28,758 27,584 36,836 33,477 -36.96%
-
Tax Rate 10.30% 8.88% 13.16% 11.24% 11.56% 10.41% 12.84% -
Total Cost 209,036 186,988 183,984 172,342 164,720 149,360 137,961 31.95%
-
Net Worth 148,026 143,280 142,179 139,810 131,976 125,170 118,770 15.82%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 5,546 - - - 4,908 - -
Div Payout % - 27.10% - - - 13.33% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 148,026 143,280 142,179 139,810 131,976 125,170 118,770 15.82%
NOSH 92,516 92,439 92,330 61,501 61,461 61,357 61,313 31.58%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.42% 9.87% 10.67% 14.30% 14.34% 19.78% 19.53% -
ROE 11.33% 14.28% 15.46% 20.57% 20.90% 29.43% 28.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 244.06 224.42 223.07 326.99 312.88 303.46 279.61 -8.67%
EPS 18.12 22.14 23.80 46.76 44.88 39.97 54.60 -52.09%
DPS 0.00 6.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.60 1.55 1.5399 2.2733 2.1473 2.04 1.9371 -11.97%
Adjusted Per Share Value based on latest NOSH - 61,487
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.43 30.72 30.50 29.78 28.47 27.57 25.38 20.18%
EPS 2.48 3.03 3.25 4.26 4.08 5.45 4.96 -37.03%
DPS 0.00 0.82 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.2192 0.2121 0.2105 0.207 0.1954 0.1853 0.1759 15.81%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.30 2.50 1.95 1.80 2.55 2.95 3.75 -
P/RPS 1.35 1.11 0.87 0.55 0.81 0.97 1.34 0.49%
P/EPS 18.21 11.29 8.19 3.85 5.68 4.91 6.87 91.64%
EY 5.49 8.86 12.21 25.98 17.60 20.35 14.56 -47.83%
DY 0.00 2.40 0.00 0.00 0.00 2.71 0.00 -
P/NAPS 2.06 1.61 1.27 0.79 1.19 1.45 1.94 4.08%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/04/02 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 -
Price 3.22 2.75 1.75 1.84 2.30 3.15 3.50 -
P/RPS 1.32 1.23 0.78 0.56 0.74 1.04 1.25 3.70%
P/EPS 17.77 12.42 7.35 3.93 5.12 5.25 6.41 97.46%
EY 5.63 8.05 13.60 25.41 19.51 19.06 15.60 -49.34%
DY 0.00 2.18 0.00 0.00 0.00 2.54 0.00 -
P/NAPS 2.01 1.77 1.14 0.81 1.07 1.54 1.81 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment