[PETONE] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 168.92%
YoY- 171.84%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 68,220 73,379 98,762 73,003 59,081 48,196 73,282 -1.18%
PBT 1,487 -2,950 -1,825 563 -1,187 -135 4,012 -15.23%
Tax -467 -207 -63 80 292 542 -723 -7.02%
NP 1,020 -3,157 -1,888 643 -895 407 3,289 -17.71%
-
NP to SH 1,020 -3,157 -1,889 643 -895 407 3,289 -17.71%
-
Tax Rate 31.41% - - -14.21% - - 18.02% -
Total Cost 67,200 76,536 100,650 72,360 59,976 47,789 69,993 -0.67%
-
Net Worth 77,108 72,094 79,935 82,671 88,700 90,577 90,827 -2.69%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - 420 399 - - - -
Div Payout % - - 0.00% 62.11% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 77,108 72,094 79,935 82,671 88,700 90,577 90,827 -2.69%
NOSH 41,975 41,981 42,071 39,937 39,955 39,901 40,012 0.80%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.50% -4.30% -1.91% 0.88% -1.51% 0.84% 4.49% -
ROE 1.32% -4.38% -2.36% 0.78% -1.01% 0.45% 3.62% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 162.52 174.79 234.75 182.79 147.87 120.79 183.15 -1.97%
EPS 2.43 -7.52 -4.50 1.61 -2.24 1.02 8.22 -18.37%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.837 1.7173 1.90 2.07 2.22 2.27 2.27 -3.46%
Adjusted Per Share Value based on latest NOSH - 39,949
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 134.28 144.43 194.39 143.69 116.29 94.86 144.24 -1.18%
EPS 2.01 -6.21 -3.72 1.27 -1.76 0.80 6.47 -17.69%
DPS 0.00 0.00 0.83 0.79 0.00 0.00 0.00 -
NAPS 1.5177 1.4191 1.5734 1.6272 1.7459 1.7829 1.7878 -2.69%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.83 0.78 1.00 1.29 1.45 1.76 1.40 -
P/RPS 0.51 0.45 0.43 0.71 0.98 1.46 0.76 -6.42%
P/EPS 34.16 -10.37 -22.27 80.12 -64.73 172.55 17.03 12.29%
EY 2.93 -9.64 -4.49 1.25 -1.54 0.58 5.87 -10.93%
DY 0.00 0.00 1.00 0.78 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.53 0.62 0.65 0.78 0.62 -5.19%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 26/05/06 31/05/05 27/05/04 30/05/03 30/05/02 24/05/01 -
Price 0.69 0.83 0.90 1.16 1.32 1.58 1.42 -
P/RPS 0.42 0.47 0.38 0.63 0.89 1.31 0.78 -9.79%
P/EPS 28.40 -11.04 -20.04 72.05 -58.93 154.90 17.27 8.63%
EY 3.52 -9.06 -4.99 1.39 -1.70 0.65 5.79 -7.95%
DY 0.00 0.00 1.11 0.86 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.47 0.56 0.59 0.70 0.63 -8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment