[PETONE] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 61.42%
YoY- -104.09%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 92,943 100,960 128,655 96,175 77,672 68,153 93,189 -0.04%
PBT 3,259 -7,664 -2,120 -2,840 -2,021 724 5,069 -7.09%
Tax 773 435 -610 946 1,093 1,135 -114 -
NP 4,032 -7,229 -2,730 -1,894 -928 1,859 4,955 -3.37%
-
NP to SH 4,032 -7,229 -2,730 -1,894 -928 1,829 4,955 -3.37%
-
Tax Rate -23.72% - - - - -156.77% 2.25% -
Total Cost 88,911 108,189 131,385 98,069 78,600 66,294 88,234 0.12%
-
Net Worth 77,283 76,051 79,796 82,694 88,861 89,605 90,799 -2.64%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - 419 399 - - 1,200 -
Div Payout % - - 0.00% 0.00% - - 24.23% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 77,283 76,051 79,796 82,694 88,861 89,605 90,799 -2.64%
NOSH 42,070 44,285 41,997 39,949 40,027 39,473 40,000 0.84%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 4.34% -7.16% -2.12% -1.97% -1.19% 2.73% 5.32% -
ROE 5.22% -9.51% -3.42% -2.29% -1.04% 2.04% 5.46% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 220.92 227.97 306.34 240.74 194.05 172.65 232.97 -0.88%
EPS 9.58 -16.32 -6.50 -4.74 -2.32 4.63 12.39 -4.19%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 3.00 -
NAPS 1.837 1.7173 1.90 2.07 2.22 2.27 2.27 -3.46%
Adjusted Per Share Value based on latest NOSH - 39,949
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 182.94 198.72 253.23 189.30 152.88 134.15 183.43 -0.04%
EPS 7.94 -14.23 -5.37 -3.73 -1.83 3.60 9.75 -3.36%
DPS 0.00 0.00 0.83 0.79 0.00 0.00 2.36 -
NAPS 1.5212 1.4969 1.5706 1.6277 1.7491 1.7637 1.7872 -2.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.83 0.78 1.00 1.29 1.45 1.76 1.40 -
P/RPS 0.38 0.34 0.33 0.54 0.75 1.02 0.60 -7.32%
P/EPS 8.66 -4.78 -15.38 -27.21 -62.54 37.98 11.30 -4.33%
EY 11.55 -20.93 -6.50 -3.68 -1.60 2.63 8.85 4.53%
DY 0.00 0.00 1.00 0.78 0.00 0.00 2.14 -
P/NAPS 0.45 0.45 0.53 0.62 0.65 0.78 0.62 -5.19%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 26/05/06 31/05/05 27/05/04 30/05/03 - 24/05/01 -
Price 0.69 0.83 0.90 1.16 1.32 0.00 1.42 -
P/RPS 0.31 0.36 0.29 0.48 0.68 0.00 0.61 -10.66%
P/EPS 7.20 -5.08 -13.85 -24.47 -56.94 0.00 11.46 -7.45%
EY 13.89 -19.67 -7.22 -4.09 -1.76 0.00 8.72 8.06%
DY 0.00 0.00 1.11 0.86 0.00 0.00 2.11 -
P/NAPS 0.38 0.48 0.47 0.56 0.59 0.00 0.63 -8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment