[PETONE] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -223.77%
YoY- -2787.1%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 8,984 14,565 12,007 20,716 24,018 28,865 26,169 -16.31%
PBT 49 -1,790 -247 -564 240 -4,020 1,372 -42.59%
Tax 86 -1,933 -738 -269 -209 -100 202 -13.26%
NP 135 -3,723 -985 -833 31 -4,120 1,574 -33.57%
-
NP to SH -342 -3,698 -985 -833 31 -4,120 1,574 -
-
Tax Rate -175.51% - - - 87.08% - -14.72% -
Total Cost 8,849 18,288 12,992 21,549 23,987 32,985 24,595 -15.65%
-
Net Worth 19,310 58,930 72,747 77,283 76,051 79,796 82,694 -21.51%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 419 399 -
Div Payout % - - - - - 0.00% 25.38% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 19,310 58,930 72,747 77,283 76,051 79,796 82,694 -21.51%
NOSH 19,310 41,738 41,914 42,070 44,285 41,997 39,949 -11.40%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.50% -25.56% -8.20% -4.02% 0.13% -14.27% 6.01% -
ROE -1.77% -6.28% -1.35% -1.08% 0.04% -5.16% 1.90% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 46.52 34.90 28.65 49.24 54.23 68.73 65.51 -5.54%
EPS -0.55 -8.86 -2.35 -1.98 0.07 -9.81 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.00 1.4119 1.7356 1.837 1.7173 1.90 2.07 -11.41%
Adjusted Per Share Value based on latest NOSH - 42,070
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 17.68 28.67 23.63 40.78 47.28 56.82 51.51 -16.31%
EPS -0.67 -7.28 -1.94 -1.64 0.06 -8.11 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.83 0.79 -
NAPS 0.3801 1.1599 1.4319 1.5212 1.4969 1.5706 1.6277 -21.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.33 0.90 0.65 0.83 0.78 1.00 1.29 -
P/RPS 2.86 2.58 2.27 1.69 1.44 1.45 1.97 6.40%
P/EPS -75.10 -10.16 -27.66 -41.92 1,114.29 -10.19 32.74 -
EY -1.33 -9.84 -3.62 -2.39 0.09 -9.81 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.78 -
P/NAPS 1.33 0.64 0.37 0.45 0.45 0.53 0.62 13.55%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 22/05/09 29/05/08 31/05/07 26/05/06 31/05/05 27/05/04 -
Price 1.33 1.36 0.70 0.69 0.83 0.90 1.16 -
P/RPS 2.86 3.90 2.44 1.40 1.53 1.31 1.77 8.32%
P/EPS -75.10 -15.35 -29.79 -34.85 1,185.71 -9.17 29.44 -
EY -1.33 -6.51 -3.36 -2.87 0.08 -10.90 3.40 -
DY 0.00 0.00 0.00 0.00 0.00 1.11 0.86 -
P/NAPS 1.33 0.96 0.40 0.38 0.48 0.47 0.56 15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment