[HIGHTEC] YoY Cumulative Quarter Result on 31-Jul-2020 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 433.23%
YoY- -58.69%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 20,212 19,903 15,938 13,148 16,859 18,961 15,355 4.68%
PBT 5,146 6,176 13,883 1,426 3,531 4,988 3,474 6.76%
Tax -1,215 -904 -981 -313 -837 -1,144 -644 11.15%
NP 3,931 5,272 12,902 1,113 2,694 3,844 2,830 5.62%
-
NP to SH 3,931 5,272 12,902 1,113 2,694 3,844 2,830 5.62%
-
Tax Rate 23.61% 14.64% 7.07% 21.95% 23.70% 22.94% 18.54% -
Total Cost 16,281 14,631 3,036 12,035 14,165 15,117 12,525 4.46%
-
Net Worth 131,483 119,374 106,709 95,305 94,061 92,656 85,315 7.47%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 1,189 3,625 1,333 1,097 1,280 1,280 1,828 -6.91%
Div Payout % 30.27% 68.78% 10.34% 98.59% 47.52% 33.30% 64.62% -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 131,483 119,374 106,709 95,305 94,061 92,656 85,315 7.47%
NOSH 121,836 121,836 40,612 40,612 40,612 40,612 40,612 20.08%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 19.45% 26.49% 80.95% 8.47% 15.98% 20.27% 18.43% -
ROE 2.99% 4.42% 12.09% 1.17% 2.86% 4.15% 3.32% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 16.99 16.47 41.83 35.95 46.09 51.84 41.98 -13.98%
EPS 3.29 4.34 34.52 3.04 7.37 10.51 7.74 -13.28%
DPS 1.00 3.00 3.50 3.00 3.50 3.50 5.00 -23.51%
NAPS 1.105 0.9877 2.8007 2.6056 2.5716 2.5332 2.3325 -11.70%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 16.59 16.34 13.08 10.79 13.84 15.56 12.60 4.68%
EPS 3.23 4.33 10.59 0.91 2.21 3.16 2.32 5.66%
DPS 0.98 2.98 1.09 0.90 1.05 1.05 1.50 -6.84%
NAPS 1.0792 0.9798 0.8758 0.7822 0.772 0.7605 0.7003 7.47%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.885 0.925 4.38 0.94 1.10 1.21 1.03 -
P/RPS 5.21 5.62 10.47 2.62 2.39 2.33 2.45 13.39%
P/EPS 26.79 21.21 12.93 30.89 14.93 11.51 13.31 12.35%
EY 3.73 4.72 7.73 3.24 6.70 8.69 7.51 -11.00%
DY 1.13 3.24 0.80 3.19 3.18 2.89 4.85 -21.54%
P/NAPS 0.80 0.94 1.56 0.36 0.43 0.48 0.44 10.47%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 25/09/23 26/09/22 28/09/21 25/09/20 25/09/19 26/09/18 28/09/17 -
Price 0.87 0.98 2.05 0.95 1.05 1.39 1.17 -
P/RPS 5.12 5.95 4.90 2.64 2.28 2.68 2.79 10.64%
P/EPS 26.33 22.47 6.05 31.22 14.26 13.23 15.12 9.68%
EY 3.80 4.45 16.52 3.20 7.01 7.56 6.61 -8.80%
DY 1.15 3.06 1.71 3.16 3.33 2.52 4.27 -19.63%
P/NAPS 0.79 0.99 0.73 0.36 0.41 0.55 0.50 7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment