[HIGHTEC] QoQ Quarter Result on 31-Jul-2020 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 320.58%
YoY- 46.61%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 5,537 5,694 5,359 4,808 3,208 5,132 5,760 -2.60%
PBT 2,906 2,119 1,277 1,432 -485 479 780 140.51%
Tax -250 -403 38 15 -171 -157 33 -
NP 2,656 1,716 1,315 1,447 -656 322 813 120.32%
-
NP to SH 2,656 1,716 1,315 1,447 -656 322 813 120.32%
-
Tax Rate 8.60% 19.02% -2.98% -1.05% - 32.78% -4.23% -
Total Cost 2,881 3,978 4,044 3,361 3,864 4,810 4,947 -30.28%
-
Net Worth 103,375 98,244 96,460 95,305 93,860 95,246 94,330 6.30%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - 732 - 365 - 731 - -
Div Payout % - 42.71% - 25.28% - 227.19% - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 103,375 98,244 96,460 95,305 93,860 95,246 94,330 6.30%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 47.97% 30.14% 24.54% 30.10% -20.45% 6.27% 14.11% -
ROE 2.57% 1.75% 1.36% 1.52% -0.70% 0.34% 0.86% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 14.75 15.54 14.65 13.14 8.77 14.03 15.75 -4.28%
EPS 7.07 4.68 3.60 3.96 -1.79 0.88 2.22 116.61%
DPS 0.00 2.00 0.00 1.00 0.00 2.00 0.00 -
NAPS 2.753 2.6807 2.6372 2.6056 2.5661 2.604 2.579 4.45%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 4.54 4.67 4.40 3.95 2.63 4.21 4.73 -2.69%
EPS 2.18 1.41 1.08 1.19 -0.54 0.26 0.67 119.73%
DPS 0.00 0.60 0.00 0.30 0.00 0.60 0.00 -
NAPS 0.8485 0.8064 0.7917 0.7822 0.7704 0.7818 0.7742 6.30%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 2.06 1.82 0.93 0.94 1.00 1.25 0.95 -
P/RPS 13.97 11.71 6.35 7.15 11.40 8.91 6.03 75.17%
P/EPS 29.12 38.87 25.87 23.76 -55.76 141.99 42.74 -22.58%
EY 3.43 2.57 3.87 4.21 -1.79 0.70 2.34 29.06%
DY 0.00 1.10 0.00 1.06 0.00 1.60 0.00 -
P/NAPS 0.75 0.68 0.35 0.36 0.39 0.48 0.37 60.23%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/06/21 26/03/21 29/12/20 25/09/20 29/06/20 27/03/20 31/12/19 -
Price 2.24 2.15 1.09 0.95 0.92 0.90 1.28 -
P/RPS 15.19 13.84 7.44 7.23 10.49 6.41 8.13 51.75%
P/EPS 31.67 45.92 30.32 24.01 -51.30 102.23 57.59 -32.90%
EY 3.16 2.18 3.30 4.16 -1.95 0.98 1.74 48.90%
DY 0.00 0.93 0.00 1.05 0.00 2.22 0.00 -
P/NAPS 0.81 0.80 0.41 0.36 0.36 0.35 0.50 37.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment