[WWE] YoY Cumulative Quarter Result on 31-Dec-2004 [#1]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- 117.3%
YoY- 129.91%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 45,454 47,484 53,727 5,832 7,452 3,767 27,224 8.91%
PBT -777 -4,151 1,271 869 -2,274 -1,337 853 -
Tax 6 -564 -143 -229 7 -289 8 -4.67%
NP -771 -4,715 1,128 640 -2,267 -1,626 861 -
-
NP to SH -771 -4,715 1,128 678 -2,267 -1,626 861 -
-
Tax Rate - - 11.25% 26.35% - - -0.94% -
Total Cost 46,225 52,199 52,599 5,192 9,719 5,393 26,363 9.80%
-
Net Worth 15,588 55,421 59,105 59,012 59,032 71,997 58,868 -19.85%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 15,588 55,421 59,105 59,012 59,032 71,997 58,868 -19.85%
NOSH 42,131 41,985 41,623 41,558 40,994 40,447 40,046 0.84%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -1.70% -9.93% 2.10% 10.97% -30.42% -43.16% 3.16% -
ROE -4.95% -8.51% 1.91% 1.15% -3.84% -2.26% 1.46% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 107.89 113.10 129.08 14.03 18.18 9.31 67.98 7.99%
EPS -1.83 -11.23 2.71 1.54 -5.53 -4.02 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 1.32 1.42 1.42 1.44 1.78 1.47 -20.53%
Adjusted Per Share Value based on latest NOSH - 41,558
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 107.88 112.70 127.51 13.84 17.69 8.94 64.61 8.91%
EPS -1.83 -11.19 2.68 1.61 -5.38 -3.86 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 1.3153 1.4028 1.4006 1.401 1.7087 1.3971 -19.85%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 0.35 0.96 0.50 1.65 1.75 0.00 0.00 -
P/RPS 0.32 0.85 0.39 11.76 9.63 0.00 0.00 -
P/EPS -19.13 -8.55 18.45 101.14 -31.65 0.00 0.00 -
EY -5.23 -11.70 5.42 0.99 -3.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.73 0.35 1.16 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 27/02/08 27/02/07 27/02/06 24/02/05 24/02/04 27/02/03 27/02/02 -
Price 0.25 0.92 0.63 1.54 1.85 1.42 0.00 -
P/RPS 0.23 0.81 0.49 10.97 10.18 15.25 0.00 -
P/EPS -13.66 -8.19 23.25 94.40 -33.45 -35.32 0.00 -
EY -7.32 -12.21 4.30 1.06 -2.99 -2.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.44 1.08 1.28 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment