[AUTOAIR] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 96.11%
YoY- -45.21%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 31,385 32,732 32,231 31,478 31,505 34,418 0.09%
PBT -757 464 900 2,075 4,310 5,028 -
Tax 283 -221 -102 -61 -634 -254 -
NP -474 243 798 2,014 3,676 4,774 -
-
NP to SH -474 243 798 2,014 3,676 4,774 -
-
Tax Rate - 47.63% 11.33% 2.94% 14.71% 5.05% -
Total Cost 31,859 32,489 31,433 29,464 27,829 29,644 -0.07%
-
Net Worth 45,644 45,776 45,635 44,755 43,011 39,991 -0.13%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 45,644 45,776 45,635 44,755 43,011 39,991 -0.13%
NOSH 43,888 43,596 24,937 24,864 25,006 24,994 -0.59%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -1.51% 0.74% 2.48% 6.40% 11.67% 13.87% -
ROE -1.04% 0.53% 1.75% 4.50% 8.55% 11.94% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.51 75.08 129.25 126.60 125.99 137.70 0.69%
EPS -1.08 0.56 3.20 8.10 14.70 19.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.83 1.80 1.72 1.60 0.45%
Adjusted Per Share Value based on latest NOSH - 25,307
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.12 74.17 73.04 71.33 71.39 77.99 0.09%
EPS -1.07 0.55 1.81 4.56 8.33 10.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0343 1.0373 1.0341 1.0142 0.9746 0.9062 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.69 0.76 1.45 1.06 2.24 0.00 -
P/RPS 0.96 1.01 1.12 0.84 1.78 0.00 -100.00%
P/EPS -63.89 136.35 45.31 13.09 15.24 0.00 -100.00%
EY -1.57 0.73 2.21 7.64 6.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.79 0.59 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 29/08/02 29/08/01 25/08/00 - -
Price 0.70 0.88 1.30 1.68 2.08 0.00 -
P/RPS 0.98 1.17 1.01 1.33 1.65 0.00 -100.00%
P/EPS -64.81 157.88 40.62 20.74 14.15 0.00 -100.00%
EY -1.54 0.63 2.46 4.82 7.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.71 0.93 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment