[AUTOAIR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 96.11%
YoY- -45.21%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 23,572 15,935 8,418 31,478 21,607 13,958 8,280 100.99%
PBT 455 403 356 2,075 1,319 1,018 937 -38.24%
Tax -74 -57 -37 -61 -292 -282 -252 -55.85%
NP 381 346 319 2,014 1,027 736 685 -32.39%
-
NP to SH 381 346 319 2,014 1,027 736 685 -32.39%
-
Tax Rate 16.26% 14.14% 10.39% 2.94% 22.14% 27.70% 26.89% -
Total Cost 23,191 15,589 8,099 29,464 20,580 13,222 7,595 110.61%
-
Net Worth 45,973 44,732 44,414 44,755 44,085 44,413 44,398 2.35%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 45,973 44,732 44,414 44,755 44,085 44,413 44,398 2.35%
NOSH 25,400 24,714 24,538 24,864 25,048 25,379 25,370 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.62% 2.17% 3.79% 6.40% 4.75% 5.27% 8.27% -
ROE 0.83% 0.77% 0.72% 4.50% 2.33% 1.66% 1.54% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 92.80 64.48 34.31 126.60 86.26 55.00 32.64 100.82%
EPS 1.50 1.40 1.30 8.10 4.10 2.90 2.70 -32.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.81 1.81 1.80 1.76 1.75 1.75 2.27%
Adjusted Per Share Value based on latest NOSH - 25,307
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 53.41 36.11 19.08 71.33 48.96 31.63 18.76 101.00%
EPS 0.86 0.78 0.72 4.56 2.33 1.67 1.55 -32.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0418 1.0137 1.0064 1.0142 0.999 1.0064 1.0061 2.35%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.69 1.54 1.17 1.06 1.05 1.49 1.75 -
P/RPS 1.82 2.39 3.41 0.84 1.22 2.71 5.36 -51.36%
P/EPS 112.67 110.00 90.00 13.09 25.61 51.38 64.81 44.62%
EY 0.89 0.91 1.11 7.64 3.90 1.95 1.54 -30.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 0.65 0.59 0.60 0.85 1.00 -4.72%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 26/02/02 13/11/01 29/08/01 22/05/01 28/02/01 27/11/00 -
Price 1.69 1.65 1.35 1.68 1.25 1.32 1.63 -
P/RPS 1.82 2.56 3.94 1.33 1.45 2.40 4.99 -48.98%
P/EPS 112.67 117.86 103.85 20.74 30.49 45.52 60.37 51.64%
EY 0.89 0.85 0.96 4.82 3.28 2.20 1.66 -34.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.91 0.75 0.93 0.71 0.75 0.93 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment