[AUTOAIR] YoY Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 15,935 13,958 14,950 17,561 0.10%
PBT 403 1,018 2,182 3,954 2.38%
Tax -57 -282 -600 -92 0.49%
NP 346 736 1,582 3,862 2.51%
-
NP to SH 346 736 1,582 3,862 2.51%
-
Tax Rate 14.14% 27.70% 27.50% 2.33% -
Total Cost 15,589 13,222 13,368 13,699 -0.13%
-
Net Worth 44,732 44,413 41,433 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 44,732 44,413 41,433 0 -100.00%
NOSH 24,714 25,379 25,111 25,077 0.01%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.17% 5.27% 10.58% 21.99% -
ROE 0.77% 1.66% 3.82% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 64.48 55.00 59.54 70.03 0.08%
EPS 1.40 2.90 6.30 15.40 2.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.75 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.11 31.63 33.88 39.79 0.10%
EPS 0.78 1.67 3.58 8.75 2.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0137 1.0064 0.9389 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.54 1.49 0.00 0.00 -
P/RPS 2.39 2.71 0.00 0.00 -100.00%
P/EPS 110.00 51.38 0.00 0.00 -100.00%
EY 0.91 1.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 28/02/01 24/02/00 - -
Price 1.65 1.32 4.16 0.00 -
P/RPS 2.56 2.40 6.99 0.00 -100.00%
P/EPS 117.86 45.52 66.03 0.00 -100.00%
EY 0.85 2.20 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.75 2.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment