[SCOMIES] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
13-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -80.73%
YoY- -27.25%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 104,769 3,705 110,407 111,925 116,475 109,082 32,923 21.26%
PBT 7,514 -1,450 13,277 12,971 17,482 14,662 1,768 27.25%
Tax -1,563 25,745 -1,796 -1,569 -1,703 -1,443 -815 11.45%
NP 5,951 24,295 11,481 11,402 15,779 13,219 953 35.68%
-
NP to SH 5,881 21,885 11,115 10,472 14,395 13,219 953 35.41%
-
Tax Rate 20.80% - 13.53% 12.10% 9.74% 9.84% 46.10% -
Total Cost 98,818 -20,590 98,926 100,523 100,696 95,863 31,970 20.68%
-
Net Worth 624,856 871,008 1,023,749 856,799 903,359 1,000,867 90,128 38.06%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 624,856 871,008 1,023,749 856,799 903,359 1,000,867 90,128 38.06%
NOSH 735,124 731,939 731,250 732,307 734,438 629,476 73,875 46.63%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.68% 655.74% 10.40% 10.19% 13.55% 12.12% 2.89% -
ROE 0.94% 2.51% 1.09% 1.22% 1.59% 1.32% 1.06% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 14.25 0.51 15.10 15.28 15.86 17.33 44.57 -17.30%
EPS 0.80 2.99 1.52 1.43 1.96 2.10 1.29 -7.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.19 1.40 1.17 1.23 1.59 1.22 -5.84%
Adjusted Per Share Value based on latest NOSH - 732,307
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 21.49 0.76 22.65 22.96 23.89 22.38 6.75 21.27%
EPS 1.21 4.49 2.28 2.15 2.95 2.71 0.20 34.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2818 1.7867 2.10 1.7575 1.853 2.0531 0.1849 38.06%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.56 0.39 0.32 0.63 0.89 1.40 2.96 -
P/RPS 3.93 77.05 2.12 4.12 5.61 8.08 0.00 -
P/EPS 70.00 13.04 21.05 44.06 45.41 66.67 229.46 -17.94%
EY 1.43 7.67 4.75 2.27 2.20 1.50 0.44 21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.33 0.23 0.54 0.72 0.88 2.43 -19.51%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 18/05/10 12/05/09 13/05/08 09/05/07 24/05/06 31/05/05 -
Price 0.54 0.40 0.51 0.62 1.24 1.40 3.34 -
P/RPS 3.79 79.02 3.38 4.06 7.82 8.08 0.00 -
P/EPS 67.50 13.38 33.55 43.36 63.27 66.67 258.91 -20.06%
EY 1.48 7.48 2.98 2.31 1.58 1.50 0.39 24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.34 0.36 0.53 1.01 0.88 2.74 -21.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment