[SCOMIES] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 9.3%
YoY- 74.19%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Revenue 0 0 226,654 342,542 525,413 493,848 519,577 -
PBT -12,259 -5,864 -34,745 -2,150 -24,116 -48,129 -47,772 -19.55%
Tax 38,717 -1,046 -5,156 -6,709 -14,483 -10,865 -6,227 -
NP 26,458 -6,910 -39,901 -8,859 -38,599 -58,994 -53,999 -
-
NP to SH 26,570 -5,919 -40,673 -8,653 -33,525 -60,710 -49,943 -
-
Tax Rate - - - - - - - -
Total Cost -26,458 6,910 266,555 351,401 564,012 552,842 573,576 -
-
Net Worth 9,366 -32,782 159,230 360,633 468,324 608,821 819,569 -51.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Net Worth 9,366 -32,782 159,230 360,633 468,324 608,821 819,569 -51.10%
NOSH 468,324 468,355 468,355 468,355 2,341,775 2,341,775 2,341,775 -22.70%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
NP Margin 0.00% 0.00% -17.60% -2.59% -7.35% -11.95% -10.39% -
ROE 283.67% 0.00% -25.54% -2.40% -7.16% -9.97% -6.09% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
RPS 0.00 0.00 48.40 73.14 22.44 21.09 22.19 -
EPS 5.67 -1.26 -8.68 -1.85 -1.43 -2.59 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 -0.07 0.34 0.77 0.20 0.26 0.35 -36.74%
Adjusted Per Share Value based on latest NOSH - 468,355
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
RPS 0.00 0.00 48.40 73.14 112.19 105.45 110.94 -
EPS 5.67 -1.26 -8.68 -1.85 -7.16 -12.96 -10.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 -0.07 0.34 0.7701 1.00 1.30 1.75 -51.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 30/12/16 -
Price 0.035 0.05 0.11 0.04 0.085 0.12 0.16 -
P/RPS 0.00 0.00 0.23 0.05 0.38 0.57 0.72 -
P/EPS 0.62 -3.96 -1.27 -2.17 -5.94 -4.63 -7.50 -
EY 162.10 -25.28 -78.95 -46.19 -16.84 -21.61 -13.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.00 0.32 0.05 0.43 0.46 0.46 23.83%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Date 31/05/23 27/05/22 25/05/21 16/06/20 31/05/19 28/02/18 24/02/17 -
Price 0.015 0.035 0.08 0.12 0.08 0.12 0.225 -
P/RPS 0.00 0.00 0.17 0.16 0.36 0.57 1.01 -
P/EPS 0.26 -2.77 -0.92 -6.50 -5.59 -4.63 -10.55 -
EY 378.23 -36.11 -108.56 -15.40 -17.90 -21.61 -9.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.24 0.16 0.40 0.46 0.64 2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment