[SCOMIES] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 106.78%
YoY- 102.43%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 80,649 76,168 74,359 110,520 124,135 107,887 119,908 -23.14%
PBT -20,037 -14,725 -170,338 678 -9,057 6,229 -56,993 -50.02%
Tax -1,482 -1,186 -6,412 -2,696 -974 -3,039 -4,854 -54.49%
NP -21,519 -15,911 -176,750 -2,018 -10,031 3,190 -61,847 -50.37%
-
NP to SH -23,197 -17,110 -175,633 887 -13,081 3,541 -60,376 -46.99%
-
Tax Rate - - - 397.64% - 48.79% - -
Total Cost 102,168 92,079 251,109 112,538 134,166 104,697 181,755 -31.76%
-
Net Worth 196,696 206,062 196,644 360,633 398,075 398,075 374,659 -34.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 196,696 206,062 196,644 360,633 398,075 398,075 374,659 -34.79%
NOSH 468,355 468,355 468,355 468,355 2,341,775 2,341,775 2,341,775 -65.63%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -26.68% -20.89% -237.70% -1.83% -8.08% 2.96% -51.58% -
ROE -11.79% -8.30% -89.32% 0.25% -3.29% 0.89% -16.11% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.22 16.26 15.88 23.60 5.30 4.61 5.12 123.65%
EPS -4.95 -3.65 -37.51 0.19 0.56 0.15 -2.58 54.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.42 0.77 0.17 0.17 0.16 89.73%
Adjusted Per Share Value based on latest NOSH - 468,355
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.54 15.62 15.25 22.67 25.46 22.13 24.60 -23.15%
EPS -4.76 -3.51 -36.03 0.18 -2.68 0.73 -12.38 -46.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4035 0.4227 0.4034 0.7398 0.8166 0.8166 0.7685 -34.78%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.095 0.095 0.115 0.04 0.07 0.105 0.10 -
P/RPS 0.55 0.58 0.72 0.17 1.32 2.28 1.95 -56.82%
P/EPS -1.92 -2.60 -0.31 21.12 -12.53 69.44 -3.88 -37.30%
EY -52.14 -38.46 -326.19 4.73 -7.98 1.44 -25.78 59.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.27 0.05 0.41 0.62 0.63 -48.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 28/08/20 16/06/20 28/02/20 25/11/19 30/08/19 -
Price 0.085 0.09 0.12 0.12 0.21 0.075 0.08 -
P/RPS 0.49 0.55 0.76 0.51 3.96 1.63 1.56 -53.62%
P/EPS -1.72 -2.46 -0.32 63.36 -37.59 49.60 -3.10 -32.35%
EY -58.27 -40.59 -312.60 1.58 -2.66 2.02 -32.23 48.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.29 0.16 1.24 0.44 0.50 -45.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment