[FAJAR] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -98.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 675 18,429 10,618 11,711 15,260 3.29%
PBT -367 1,016 450 175 1,163 -
Tax 0 -340 -157 -135 -334 -
NP -367 676 293 40 829 -
-
NP to SH -367 676 293 40 829 -
-
Tax Rate - 33.46% 34.89% 77.14% 28.72% -
Total Cost 1,042 17,753 10,325 11,671 14,431 2.77%
-
Net Worth 19,414 63,199 72,647 73,771 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 19,414 63,199 72,647 73,771 0 -100.00%
NOSH 40,777 39,999 40,136 39,999 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -54.37% 3.67% 2.76% 0.34% 5.43% -
ROE -1.89% 1.07% 0.40% 0.05% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.66 46.07 26.45 29.28 0.00 -100.00%
EPS -0.90 1.69 0.73 0.10 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4761 1.58 1.81 1.8443 1.80 1.39%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.09 2.47 1.43 1.57 2.05 3.30%
EPS -0.05 0.09 0.04 0.01 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0849 0.0976 0.0991 1.80 4.50%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.28 0.29 0.42 0.83 0.00 -
P/RPS 16.92 0.63 1.59 2.83 0.00 -100.00%
P/EPS -31.11 17.16 57.53 830.00 0.00 -100.00%
EY -3.21 5.83 1.74 0.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.18 0.23 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 19/11/02 28/11/01 29/11/00 30/11/99 -
Price 0.37 0.34 0.60 0.78 0.00 -
P/RPS 22.35 0.74 2.27 2.66 0.00 -100.00%
P/EPS -41.11 20.12 82.19 780.00 0.00 -100.00%
EY -2.43 4.97 1.22 0.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.22 0.33 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment