[WONG] YoY Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 170.05%
YoY- -26.74%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 26,827 25,855 26,087 18,067 16,527 14,296 11,100 15.82%
PBT 695 1,095 5,994 607 769 -1,750 -2,780 -
Tax -144 -253 75 -27 0 -1 0 -
NP 551 842 6,069 580 769 -1,751 -2,780 -
-
NP to SH 554 846 6,065 559 763 -1,751 -2,780 -
-
Tax Rate 20.72% 23.11% -1.25% 4.45% 0.00% - - -
Total Cost 26,276 25,013 20,018 17,487 15,758 16,047 13,880 11.21%
-
Net Worth 67,456 64,895 65,909 54,009 54,237 55,005 57,393 2.72%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - 523 915 - - - - -
Div Payout % - 61.86% 15.09% - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 67,456 64,895 65,909 54,009 54,237 55,005 57,393 2.72%
NOSH 114,610 114,610 91,688 91,688 91,927 91,675 89,677 4.16%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 2.05% 3.26% 23.26% 3.21% 4.65% -12.25% -25.05% -
ROE 0.82% 1.30% 9.20% 1.04% 1.41% -3.18% -4.84% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 23.86 24.70 28.50 19.74 17.98 15.59 12.38 11.54%
EPS 0.49 0.81 6.63 0.61 0.83 -1.91 -3.10 -
DPS 0.00 0.50 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.72 0.59 0.59 0.60 0.64 -1.06%
Adjusted Per Share Value based on latest NOSH - 91,688
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 10.76 10.37 10.46 7.25 6.63 5.73 4.45 15.83%
EPS 0.22 0.34 2.43 0.22 0.31 -0.70 -1.11 -
DPS 0.00 0.21 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.2602 0.2643 0.2166 0.2175 0.2206 0.2302 2.72%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.405 0.48 1.02 0.805 0.52 0.57 0.705 -
P/RPS 1.70 1.94 3.58 4.08 2.89 3.66 5.70 -18.24%
P/EPS 82.19 59.39 15.40 131.83 62.65 -29.84 -22.74 -
EY 1.22 1.68 6.50 0.76 1.60 -3.35 -4.40 -
DY 0.00 1.04 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 1.42 1.36 0.88 0.95 1.10 -7.92%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/06/20 19/06/19 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 -
Price 0.40 0.475 0.88 0.75 0.595 0.62 0.74 -
P/RPS 1.68 1.92 3.09 3.80 3.31 3.98 5.98 -19.05%
P/EPS 81.18 58.77 13.28 122.82 71.69 -32.46 -23.87 -
EY 1.23 1.70 7.53 0.81 1.39 -3.08 -4.19 -
DY 0.00 1.05 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 1.22 1.27 1.01 1.03 1.16 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment