[WONG] YoY Quarter Result on 30-Apr-2015 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 27.25%
YoY- 35.8%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 13,547 9,592 8,752 7,283 6,005 7,684 8,828 7.39%
PBT 1,856 1,401 438 -736 -1,148 -1,266 167 49.35%
Tax -179 -27 0 -1 0 0 0 -
NP 1,677 1,374 438 -737 -1,148 -1,266 167 46.85%
-
NP to SH 1,676 1,357 435 -737 -1,148 -1,266 108 57.90%
-
Tax Rate 9.64% 1.93% 0.00% - - - 0.00% -
Total Cost 11,870 8,218 8,314 8,020 7,153 8,950 8,661 5.39%
-
Net Worth 65,909 54,009 53,468 54,592 57,399 61,953 63,000 0.75%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 915 - - - - - - -
Div Payout % 54.62% - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 65,909 54,009 53,468 54,592 57,399 61,953 63,000 0.75%
NOSH 91,688 91,688 90,625 90,987 89,687 89,787 90,000 0.31%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 12.38% 14.32% 5.00% -10.12% -19.12% -16.48% 1.89% -
ROE 2.54% 2.51% 0.81% -1.35% -2.00% -2.04% 0.17% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 14.80 10.48 9.66 8.00 6.70 8.56 9.81 7.09%
EPS 1.83 1.48 0.48 -0.81 -1.28 -1.41 0.12 57.44%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.59 0.59 0.60 0.64 0.69 0.70 0.47%
Adjusted Per Share Value based on latest NOSH - 90,987
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 5.37 3.80 3.47 2.89 2.38 3.05 3.50 7.39%
EPS 0.66 0.54 0.17 -0.29 -0.46 -0.50 0.04 59.52%
DPS 0.36 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.2142 0.2121 0.2165 0.2277 0.2457 0.2499 0.75%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.02 0.805 0.52 0.57 0.705 0.21 0.25 -
P/RPS 6.89 7.68 5.38 7.12 10.53 2.45 2.55 18.00%
P/EPS 55.71 54.30 108.33 -70.37 -55.08 -14.89 208.33 -19.72%
EY 1.79 1.84 0.92 -1.42 -1.82 -6.71 0.48 24.51%
DY 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.36 0.88 0.95 1.10 0.30 0.36 25.68%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 28/06/12 -
Price 0.88 0.75 0.595 0.62 0.74 0.22 0.23 -
P/RPS 5.95 7.16 6.16 7.75 11.05 2.57 2.34 16.82%
P/EPS 48.06 50.59 123.96 -76.54 -57.81 -15.60 191.67 -20.58%
EY 2.08 1.98 0.81 -1.31 -1.73 -6.41 0.52 25.97%
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.27 1.01 1.03 1.16 0.32 0.33 24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment