[WONG] YoY Cumulative Quarter Result on 31-Jul-2015 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- -21.99%
YoY- 44.55%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 44,488 29,930 25,317 21,342 18,643 23,382 25,413 9.77%
PBT 7,421 3,677 849 2,131 -3,851 -1,814 -959 -
Tax 244 -37 0 0 -1 -8 -1 -
NP 7,665 3,640 849 2,131 -3,852 -1,822 -960 -
-
NP to SH 7,662 3,611 844 -2,136 -3,852 -1,822 -1,053 -
-
Tax Rate -3.29% 1.01% 0.00% 0.00% - - - -
Total Cost 36,823 26,290 24,468 19,211 22,495 25,204 26,373 5.71%
-
Net Worth 64,040 57,670 54,126 54,087 57,506 61,930 62,100 0.51%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 914 - - - - - - -
Div Payout % 11.94% - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 64,040 57,670 54,126 54,087 57,506 61,930 62,100 0.51%
NOSH 91,688 91,688 91,739 91,673 91,279 89,753 90,000 0.31%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 17.23% 12.16% 3.35% 9.99% -20.66% -7.79% -3.78% -
ROE 11.96% 6.26% 1.56% -3.95% -6.70% -2.94% -1.70% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 48.63 32.70 27.60 23.28 20.42 26.05 28.24 9.47%
EPS 8.37 3.94 0.92 -2.33 -4.22 -2.03 -1.17 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.63 0.59 0.59 0.63 0.69 0.69 0.23%
Adjusted Per Share Value based on latest NOSH - 91,666
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 17.84 12.00 10.15 8.56 7.48 9.38 10.19 9.77%
EPS 3.07 1.45 0.34 -0.86 -1.54 -0.73 -0.42 -
DPS 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2568 0.2313 0.2171 0.2169 0.2306 0.2484 0.249 0.51%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.875 0.73 0.59 0.58 0.745 0.24 0.25 -
P/RPS 1.80 2.23 2.14 2.49 3.65 0.92 0.89 12.44%
P/EPS 10.45 18.51 64.13 -24.89 -17.65 -11.82 -21.37 -
EY 9.57 5.40 1.56 -4.02 -5.66 -8.46 -4.68 -
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.16 1.00 0.98 1.18 0.35 0.36 23.04%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 20/09/18 27/09/17 28/09/16 15/09/15 30/09/14 20/09/13 27/09/12 -
Price 0.94 0.775 0.71 0.58 0.61 0.62 0.22 -
P/RPS 1.93 2.37 2.57 2.49 2.99 2.38 0.78 16.29%
P/EPS 11.22 19.65 77.17 -24.89 -14.45 -30.54 -18.80 -
EY 8.91 5.09 1.30 -4.02 -6.92 -3.27 -5.32 -
DY 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.23 1.20 0.98 0.97 0.90 0.32 26.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment